| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 316.70M | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 316.70M | -3.44M | -3.45M | -3.69M | -3.45M |
| EBITDA | 157.66M | -165.05M | -284.31M | -368.12M | -363.06M |
| Net Income | 146.97M | -161.65M | -280.03M | -371.81M | -366.50M |
Balance Sheet | |||||
| Total Assets | 296.66M | 170.43M | 223.71M | 474.80M | 600.24M |
| Cash, Cash Equivalents and Short-Term Investments | 281.82M | 33.04M | 194.75M | 426.67M | 559.39M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 30.78M | 54.12M | 54.97M | 85.11M | 67.50M |
| Stockholders Equity | 265.88M | 116.30M | 168.74M | 389.68M | 532.75M |
Cash Flow | |||||
| Free Cash Flow | 149.66M | -162.75M | -286.66M | -366.00M | -346.83M |
| Operating Cash Flow | 150.13M | -162.75M | -286.66M | -358.92M | -346.44M |
| Investing Cash Flow | -472.00K | 55.00M | 182.09M | 67.88M | -102.43M |
| Financing Cash Flow | 103.86M | -1.07M | 54.68M | 223.93M | 3.00K |