Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | kr 0.00 | kr 0.00 | kr 0.00 | kr 0.00 | kr 0.00 |
Gross Profit | kr -3.45M | kr -3.69M | kr -3.45M | kr -3.25M | kr -12.00K |
Operating Income | kr -290.02M | kr -381.55M | kr -370.27M | kr -173.94M | kr -111.59M |
EBITDA | kr -284.31M | kr -375.96M | kr -363.06M | kr -169.84M | kr -110.80M |
Net Income | kr -280.03M | kr -362.08M | kr -366.51M | kr -173.09M | kr -110.69M |
Balance Sheet | |||||
Cash & Short-Term Investments | kr 194.75M | kr 426.67M | kr 559.39M | kr 903.37M | kr 149.89M |
Total Assets | kr 223.71M | kr 474.80M | kr 600.24M | kr 925.51M | kr 166.06M |
Total Debt | kr 0.00 | kr 0.00 | kr 0.00 | kr 0.00 | kr 0.00 |
Net Debt | kr -139.75M | kr -189.57M | kr -247.32M | kr -693.35M | kr -39.87M |
Total Liabilities | kr 54.97M | kr 85.11M | kr 67.50M | kr 33.58M | kr 23.78M |
Stockholders' Equity | kr 168.74M | kr 389.68M | kr 532.75M | kr 891.93M | kr 142.27M |
Cash Flow | |||||
Free Cash Flow | kr -286.66M | kr -366.00M | kr -346.83M | kr -165.39M | kr -118.13M |
Operating Cash Flow | kr -286.66M | kr -358.92M | kr -346.44M | kr -156.39M | kr -111.25M |
Investing Cash Flow | kr 182.09M | kr 67.88M | kr -102.43M | kr -109.00M | kr -23.62M |
Financing Cash Flow | kr 54.68M | kr 223.93M | kr 3.00K | kr 918.51M | kr 98.04M |