| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -2.78M | -8.55M | -9.19M | -9.53M | -8.87M | -1.41M |
| EBITDA | -196.23M | -277.76M | -169.81M | -122.13M | -87.82M | -50.99M |
| Net Income | -216.42M | -285.52M | -179.67M | -130.27M | -96.70M | -52.30M |
Balance Sheet | ||||||
| Total Assets | 820.20M | 796.34M | 765.26M | 585.43M | 622.90M | 605.30M |
| Cash, Cash Equivalents and Short-Term Investments | 197.98M | 208.24M | 166.30M | 120.17M | 271.88M | 325.60M |
| Total Debt | 148.91M | 128.22M | 36.81M | 2.13M | 3.23M | 4.86M |
| Total Liabilities | 178.47M | 173.25M | 71.85M | 29.41M | 31.15M | 22.72M |
| Stockholders Equity | 641.73M | 623.10M | 693.41M | 556.02M | 591.75M | 582.59M |
Cash Flow | ||||||
| Free Cash Flow | -253.43M | -264.51M | -257.38M | -238.47M | -147.57M | -145.00M |
| Operating Cash Flow | -213.39M | -222.37M | -203.28M | -110.18M | -51.61M | -47.79M |
| Investing Cash Flow | -46.90M | -42.14M | -65.88M | -135.34M | -105.82M | -96.83M |
| Financing Cash Flow | 383.63M | 306.11M | 315.59M | 93.81M | 103.71M | 260.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | kr2.92B | 4.46 | 167.77% | ― | 2687.51% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | kr1.22B | -4.09 | ― | ― | 131.20% | 32.28% | |
48 Neutral | kr1.07B | -9.57 | -58.41% | ― | ― | 48.14% | |
47 Neutral | kr1.24B | -5.01 | -35.03% | ― | ― | 25.14% | |
45 Neutral | kr2.76B | -5.22 | -71.87% | ― | -91.85% | -6.65% | |
31 Underperform | €1.02B | 8.21 | 81.19% | ― | ― | ― |