| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -4.16M | -5.58M | -8.55M | -9.19M | -9.53M | -8.87M |
| EBITDA | -142.95M | -156.27M | -277.76M | -169.81M | -122.13M | -87.82M |
| Net Income | -164.52M | -171.44M | -285.52M | -179.67M | -130.27M | -96.70M |
Balance Sheet | ||||||
| Total Assets | 736.39M | 769.35M | 796.34M | 765.26M | 585.43M | 622.90M |
| Cash, Cash Equivalents and Short-Term Investments | 120.72M | 153.75M | 208.24M | 166.30M | 120.17M | 271.88M |
| Total Debt | 147.85M | 170.11M | 128.22M | 36.81M | 2.13M | 3.23M |
| Total Liabilities | 167.03M | 164.70M | 173.25M | 71.85M | 29.41M | 31.15M |
| Stockholders Equity | 569.36M | 604.65M | 623.10M | 693.41M | 556.02M | 591.75M |
Cash Flow | ||||||
| Free Cash Flow | -164.71M | -193.16M | -264.51M | -257.38M | -238.47M | -147.57M |
| Operating Cash Flow | -157.51M | -193.16M | -222.37M | -203.28M | -110.18M | -51.61M |
| Investing Cash Flow | -15.55M | -29.19M | -42.14M | -65.88M | -135.34M | -105.82M |
| Financing Cash Flow | 168.31M | 168.29M | 306.11M | 315.59M | 93.81M | 103.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | kr863.68M | -7.71 | 81.19% | ― | ― | ― | |
59 Neutral | kr1.88B | -17.55 | 167.77% | ― | 29.80% | 25.42% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | kr3.10B | -6.48 | -49.96% | ― | -41.17% | -0.30% | |
46 Neutral | kr757.09M | -2.96 | ― | ― | 109.22% | 27.30% | |
43 Neutral | kr765.82M | -13.14 | -58.41% | ― | ― | -3.80% | |
42 Neutral | kr1.22B | -8.76 | -35.03% | ― | ― | 46.92% |