Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 0.00 | -8.55M | -9.19M | -9.53M | -8.87M | -1.41M |
EBITDA | -235.72M | -277.76M | -169.81M | -122.13M | -87.82M | -50.99M |
Net Income | -251.35M | -285.52M | -179.67M | -130.27M | -96.70M | -52.30M |
Balance Sheet | ||||||
Total Assets | 696.98M | 796.34M | 765.26M | 585.43M | 622.90M | 605.30M |
Cash, Cash Equivalents and Short-Term Investments | 73.81M | 208.24M | 166.30M | 120.17M | 271.88M | 325.60M |
Total Debt | 125.68M | 128.22M | 36.81M | 2.13M | 3.23M | 4.86M |
Total Liabilities | 161.53M | 173.25M | 71.85M | 29.41M | 31.15M | 22.72M |
Stockholders Equity | 535.45M | 623.10M | 693.41M | 556.02M | 591.75M | 582.59M |
Cash Flow | ||||||
Free Cash Flow | -262.40M | -264.51M | -257.38M | -238.47M | -147.57M | -145.00M |
Operating Cash Flow | -213.32M | -222.37M | -203.28M | -110.18M | -51.61M | -47.79M |
Investing Cash Flow | -49.09M | -42.14M | -65.88M | -135.34M | -105.82M | -96.83M |
Financing Cash Flow | 209.90M | 306.11M | 315.59M | 93.81M | 103.71M | 260.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | 1.56B | 6.03 | 81.40% | ― | 1265.46% | 0.00% | |
54 Neutral | 625.18M | 5.09 | 20.64% | ― | 38.50% | 0.00% | |
48 Neutral | 1.11B | -9.94 | 0.00% | ― | 0.00% | 57.54% | |
47 Neutral | kr2.14B | ― | -41.54% | ― | ― | 0.57% | |
38 Underperform | 253.96M | -1.56 | -254.73% | ― | 82.14% | 11.89% | |
31 Underperform | 683.68M | -3.64 | 0.00% | ― | 0.00% | 38.99% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |