| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.82M | 109.35M | 0.00 | 0.00 | 0.00 |
| Gross Profit | 3.82M | 109.35M | -3.42M | -3.61M | -3.60M |
| EBITDA | -454.44M | -166.64M | -317.47M | -286.20M | -289.82M |
| Net Income | -477.47M | -168.63M | -310.94M | -288.42M | -296.48M |
Balance Sheet | |||||
| Total Assets | 1.22B | 1.20B | 497.84M | 338.01M | 451.17M |
| Cash, Cash Equivalents and Short-Term Investments | 1.17B | 1.16B | 482.66M | 261.74M | 371.20M |
| Total Debt | 0.00 | 0.00 | 0.00 | 65.00K | 320.00K |
| Total Liabilities | 124.16M | 73.78M | 42.45M | 48.92M | 67.85M |
| Stockholders Equity | 1.10B | 1.13B | 455.39M | 289.08M | 383.32M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | -164.95M | -448.62M | -302.92M | -265.17M |
| Operating Cash Flow | -374.44M | -164.95M | -249.58M | -299.92M | -265.17M |
| Investing Cash Flow | -601.81M | 149.04M | -144.46M | 74.00M | -7.00M |
| Financing Cash Flow | 430.54M | 834.06M | 470.86M | 187.04M | 318.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
56 Neutral | kr3.07B | -5.27 | ― | ― | -5.69% | 21.58% | |
56 Neutral | kr906.61M | -10.42 | -58.41% | ― | ― | 48.14% | |
55 Neutral | kr1.00B | 7.07 | 81.19% | ― | ― | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | kr1.46B | -5.81 | -47.20% | ― | 533.73% | 20.92% | |
44 Neutral | kr2.76B | -5.68 | -49.96% | ― | -91.85% | -6.65% | |
43 Neutral | kr1.09B | -7.05 | -35.03% | ― | ― | 25.14% |