Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 0.00 | -617.00K | -778.00K | -1.06M | -88.00K | 0.00 |
EBITDA | -103.55M | -15.40M | -222.70M | -105.71M | -76.62M | -30.90M |
Net Income | -91.07M | -82.40M | -215.81M | -99.20M | -69.30M | -26.55M |
Balance Sheet | ||||||
Total Assets | 243.59M | 270.52M | 228.02M | 142.60M | 38.37M | 21.59M |
Cash, Cash Equivalents and Short-Term Investments | 68.89M | 61.21M | 62.40M | 108.25M | 24.00M | 14.55M |
Total Debt | 1.54M | 1.88M | 637.00K | 2.06M | 3.09M | 0.00 |
Total Liabilities | 47.18M | 56.35M | 51.83M | 16.08M | 17.50M | 5.72M |
Stockholders Equity | 196.41M | 214.17M | 176.19M | 126.52M | 20.87M | 15.87M |
Cash Flow | ||||||
Free Cash Flow | -41.90M | -89.20M | -100.18M | -117.56M | -65.00M | -33.24M |
Operating Cash Flow | -41.90M | -89.20M | -100.18M | -117.56M | -65.00M | -33.24M |
Investing Cash Flow | 0.00 | 0.00 | 370.00K | 27.00K | -6.00K | -93.00K |
Financing Cash Flow | 40.13M | 87.41M | 53.98M | 200.71M | 74.32M | 44.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | €1.69B | 6.14 | 114.45% | ― | 1265.46% | ― | |
54 Neutral | kr1.45B | ― | ― | ― | 138.11% | 31.65% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | kr1.29B | ― | -47.58% | ― | ― | 57.54% | |
43 Neutral | €408.35M | ― | -133.47% | ― | ― | 9.40% | |
32 Underperform | kr455.79M | ― | -159.75% | ― | ― | -20.61% | |
31 Underperform | €666.28M | ― | -275.87% | ― | ― | 38.99% |