Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 0.00 | -778.00K | -1.06M | -88.00K | 0.00 |
EBITDA | -15.40M | -222.70M | -105.71M | -76.62M | -30.90M |
Net Income | -82.40M | -215.81M | -99.20M | -69.30M | -26.55M |
Balance Sheet | |||||
Total Assets | 270.52M | 228.02M | 142.60M | 38.37M | 21.59M |
Cash, Cash Equivalents and Short-Term Investments | 61.21M | 62.40M | 108.25M | 24.00M | 14.55M |
Total Debt | 1.88M | 637.00K | 2.06M | 3.09M | 0.00 |
Total Liabilities | 56.35M | 51.83M | 16.08M | 17.50M | 5.72M |
Stockholders Equity | 214.17M | 176.19M | 126.52M | 20.87M | 15.87M |
Cash Flow | |||||
Free Cash Flow | -89.20M | -100.18M | -117.56M | -65.00M | -33.24M |
Operating Cash Flow | -89.20M | -100.18M | -117.56M | -65.00M | -33.24M |
Investing Cash Flow | 0.00 | 370.00K | 27.00K | -6.00K | -93.00K |
Financing Cash Flow | 87.41M | 53.98M | 200.71M | 74.32M | 44.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | kr1.42B | 5.39 | 152.78% | ― | 1533.99% | ― | |
48 Neutral | €916.47M | ― | -48.22% | ― | ― | 67.70% | |
47 Neutral | €1.70B | ― | -42.24% | ― | ― | -19.44% | |
46 Neutral | C$190.36M | -4.25 | -8.56% | 3.09% | 13.53% | -1.76% | |
40 Underperform | kr312.67M | ― | ― | 1.72% | 32.54% | ||
37 Underperform | kr208.77M | ― | -194.31% | ― | 1643.36% | 50.36% | |
31 Underperform | kr311.26M | ― | -167.55% | ― | ― | 46.67% |