| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 434.40M | 334.67M | 16.84M | 15.28M | 10.48M |
| Gross Profit | 274.72M | 329.58M | 11.78M | 10.81M | 5.85M |
| EBITDA | 281.45M | 251.90M | -68.28M | -198.41M | -398.86M |
| Net Income | 284.67M | 188.71M | -95.81M | -245.36M | -410.90M |
Balance Sheet | |||||
| Total Assets | 679.74M | 339.73M | 64.14M | 153.70M | 440.25M |
| Cash, Cash Equivalents and Short-Term Investments | 580.82M | 303.26M | 30.96M | 111.71M | 356.86M |
| Total Debt | 0.00 | 10.50M | 71.41M | 81.52M | 99.77M |
| Total Liabilities | 44.58M | 107.92M | 86.08M | 100.99M | 158.25M |
| Stockholders Equity | 635.16M | 231.82M | -21.94M | 52.71M | 282.00M |
Cash Flow | |||||
| Free Cash Flow | 200.30M | 249.07M | -85.66M | -282.52M | -346.52M |
| Operating Cash Flow | 273.86M | 249.20M | -85.53M | -281.54M | -345.04M |
| Investing Cash Flow | -77.62M | -124.00K | -129.00K | 6.84M | 43.16M |
| Financing Cash Flow | 108.19M | 23.25M | -7.97M | -20.52M | 50.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
59 Neutral | kr1.93B | 9.60 | 167.77% | ― | 29.80% | 25.42% | |
55 Neutral | kr945.22M | 7.07 | 81.19% | ― | ― | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | kr505.76M | -4.37 | ― | ― | 125.10% | 29.02% | |
49 Neutral | kr226.66M | -44.78 | -16.90% | ― | -23.33% | ― | |
45 Neutral | kr937.55M | -10.42 | -58.41% | ― | ― | -3.80% | |
45 Neutral | kr1.22B | -7.05 | -35.03% | ― | ― | 46.92% |