| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 217.86M | 226.50M | 44.69M | 71.46M | 326.13M | 19.38M |
| Gross Profit | 214.54M | 226.50M | 44.69M | 71.46M | 326.13M | 19.38M |
| EBITDA | -326.54M | -331.52M | -409.38M | -312.71M | -27.13M | -263.32M |
| Net Income | -335.45M | -332.86M | -429.38M | -330.30M | -34.09M | -278.96M |
Balance Sheet | ||||||
| Total Assets | 534.96M | 671.20M | 989.24M | 1.40B | 1.71B | 1.45B |
| Cash, Cash Equivalents and Short-Term Investments | 456.48M | 592.75M | 867.16M | 1.07B | 1.02B | 1.08B |
| Total Debt | 6.25M | 9.68M | 17.41M | 23.24M | 26.96M | 28.37M |
| Total Liabilities | 95.85M | 113.59M | 103.42M | 90.45M | 106.09M | 80.32M |
| Stockholders Equity | 439.11M | 557.62M | 885.82M | 1.31B | 1.61B | 1.37B |
Cash Flow | ||||||
| Free Cash Flow | -265.69M | -255.01M | -390.50M | -355.00M | -53.60M | -259.10M |
| Operating Cash Flow | -260.57M | -247.75M | -380.47M | -341.69M | -41.23M | -245.84M |
| Investing Cash Flow | 159.63M | 180.13M | 564.35M | 59.68M | -628.85M | -467.54M |
| Financing Cash Flow | -9.03M | -8.98M | -8.46M | 23.14M | 273.49M | 894.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
59 Neutral | kr1.93B | 9.60 | 167.77% | ― | 29.80% | 25.42% | |
55 Neutral | kr945.22M | 7.07 | 81.19% | ― | ― | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | kr1.44B | -5.81 | -47.20% | ― | 406.86% | 22.48% | |
50 Neutral | kr2.81B | -5.68 | -49.96% | ― | -96.51% | -74.30% | |
46 Neutral | kr1.22B | -8.76 | -35.03% | ― | ― | 46.92% | |
45 Neutral | kr2.77B | -4.13 | ― | ― | 4.84% | 17.25% |