Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
44.69M | 71.46M | 326.13M | 19.38M | 147.37M | Gross Profit |
44.69M | 71.46M | 326.13M | 19.38M | 147.37M | EBIT |
-471.06M | -369.94M | -50.92M | -278.35M | -75.47M | EBITDA |
-409.38M | -312.71M | -27.13M | -263.32M | -63.99M | Net Income Common Stockholders |
-429.38M | -330.30M | -34.09M | -278.96M | -76.67M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
867.16M | 1.07B | 1.02B | 1.08B | 729.27M | Total Assets |
989.24M | 1.40B | 1.71B | 1.45B | 802.64M | Total Debt |
17.41M | 23.24M | 26.96M | 28.37M | 11.60M | Net Debt |
-417.41M | -236.30M | -488.08M | -882.39M | -717.67M | Total Liabilities |
103.42M | 90.45M | 106.09M | 80.32M | 59.14M | Stockholders Equity |
885.82M | 1.31B | 1.61B | 1.37B | 743.50M |
Cash Flow | Free Cash Flow | |||
-390.50M | -355.00M | -53.60M | -259.10M | -69.32M | Operating Cash Flow |
-380.47M | -341.69M | -41.23M | -245.84M | -62.62M | Investing Cash Flow |
564.35M | 59.68M | -628.85M | -467.54M | -6.70M | Financing Cash Flow |
-8.46M | 23.14M | 273.49M | 894.87M | 644.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | kr1.12B | 5.10 | 179.17% | ― | 1887.36% | ― | |
54 Neutral | $2.17B | ― | -45.80% | ― | -0.57% | -39.92% | |
52 Neutral | $5.15B | 3.56 | -42.52% | 2.83% | 14.56% | -0.53% | |
50 Neutral | kr1.78B | ― | ― | 9.53% | 41.19% | ||
48 Neutral | kr944.89M | ― | -43.97% | ― | ― | 67.70% | |
47 Neutral | €1.09B | ― | -42.24% | ― | ― | -19.44% | |
45 Neutral | €1.85B | ― | -40.15% | ― | ― | 63.85% |