| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 222.26M | 171.32M | 134.09M | 154.53M | 33.88M |
| Gross Profit | 138.71M | 87.76M | 70.95M | 116.05M | 18.45M |
| EBITDA | -409.35M | -642.07M | -714.55M | -554.26M | -538.83M |
| Net Income | -529.25M | -807.24M | -831.72M | -611.13M | -548.28M |
Balance Sheet | |||||
| Total Assets | 1.17B | 800.64M | 1.02B | 1.69B | 1.01B |
| Cash, Cash Equivalents and Short-Term Investments | 701.08M | 405.28M | 732.06M | 1.50B | 888.96M |
| Total Debt | 933.82M | 1.08B | 866.77M | 791.09M | 35.38M |
| Total Liabilities | 1.25B | 1.39B | 1.19B | 1.08B | 255.24M |
| Stockholders Equity | -88.99M | -589.83M | -167.88M | 602.91M | 757.57M |
Cash Flow | |||||
| Free Cash Flow | -549.17M | -675.00M | -755.94M | -506.06M | -483.57M |
| Operating Cash Flow | -549.17M | -674.88M | -755.65M | -502.73M | -481.17M |
| Investing Cash Flow | 0.00 | -116.00K | -284.00K | 229.31M | -2.40M |
| Financing Cash Flow | 847.96M | 346.81M | -7.54M | 1.12B | -4.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
59 Neutral | kr2.26B | 9.60 | 167.77% | ― | 2687.51% | ― | |
56 Neutral | kr3.33B | -5.27 | ― | ― | -5.69% | 21.58% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
55 Neutral | kr1.00B | 7.07 | 81.19% | ― | ― | ― | |
50 Neutral | kr2.87B | -5.68 | -49.96% | ― | -91.85% | -6.65% | |
47 Neutral | kr1.51B | -5.81 | -47.20% | ― | 533.73% | 20.92% | |
45 Neutral | kr1.29B | -7.05 | -35.03% | ― | ― | 25.14% |