Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 0.00 | -15.00K | -15.00K | -15.00K | -161.00K |
EBITDA | -100.23M | -114.91M | -112.82M | -82.01M | -40.12M |
Net Income | -96.07M | -113.32M | -110.76M | -82.16M | -40.29M |
Balance Sheet | |||||
Total Assets | 55.74M | 85.23M | 202.60M | 190.44M | 91.22M |
Cash, Cash Equivalents and Short-Term Investments | 54.19M | 83.74M | 201.01M | 188.60M | 90.04M |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 17.77M | 18.49M | 25.24M | 14.66M | 11.54M |
Stockholders Equity | 37.97M | 66.73M | 177.36M | 175.78M | 79.69M |
Cash Flow | |||||
Free Cash Flow | -94.75M | -116.05M | -102.14M | -77.59M | -37.96M |
Operating Cash Flow | -94.75M | -116.05M | -102.14M | -77.59M | -37.96M |
Investing Cash Flow | 0.00 | 0.00 | -1.00K | 0.00 | 118.00K |
Financing Cash Flow | 62.66M | -779.00K | 112.60M | 176.30M | 74.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
60 Neutral | kr1.21B | ― | ― | 1.72% | 32.54% | ||
58 Neutral | kr492.72M | ― | -18.79% | ― | ― | 21.85% | |
58 Neutral | kr427.48M | ― | -47.73% | ― | 45.52% | 93.35% | |
52 Neutral | kr5.59B | 10.05 | -63.86% | 2.01% | 27.11% | 26.73% | |
51 Neutral | kr391.94M | ― | -24.61% | ― | 56.48% | 40.18% | |
32 Underperform | kr411.42M | ― | -205.65% | ― | ― | 24.25% | |
31 Underperform | kr794.31M | ― | -167.55% | ― | ― | 46.67% |