| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.00 | 0.00 | 0.00 | -15.00K | -15.00K | -15.00K |
| EBITDA | -123.13M | -107.74M | -100.23M | -114.91M | -112.82M | -82.01M |
| Net Income | -124.12M | -108.85M | -96.07M | -113.32M | -110.76M | -82.16M |
Balance Sheet | ||||||
| Total Assets | 101.87M | 54.14M | 55.74M | 85.23M | 202.60M | 190.44M |
| Cash, Cash Equivalents and Short-Term Investments | 100.48M | 49.83M | 54.19M | 83.74M | 201.01M | 188.60M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 21.47M | 13.51M | 17.77M | 18.49M | 25.24M | 14.66M |
| Stockholders Equity | 80.40M | 40.63M | 37.97M | 66.73M | 177.36M | 175.78M |
Cash Flow | ||||||
| Free Cash Flow | -116.98M | 0.00 | -94.75M | -116.05M | -102.14M | -77.59M |
| Operating Cash Flow | -116.98M | -109.35M | -94.75M | -116.05M | -102.14M | -77.59M |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | -1.00K | 0.00 |
| Financing Cash Flow | 126.37M | 107.22M | 62.66M | -779.00K | 112.60M | 176.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | kr130.84M | 0.48 | -16.90% | ― | 4.64% | ― | |
46 Neutral | kr405.97M | -26.73 | ― | ― | ― | ― | |
44 Neutral | kr397.73M | -4.56 | -79.60% | ― | ― | 31.62% | |
44 Neutral | kr207.21M | -2.19 | -25.66% | ― | 127.13% | 56.91% | |
43 Neutral | kr284.74M | -2.14 | -16.51% | ― | ― | 31.37% | |
42 Neutral | kr33.68M | -0.26 | -199.25% | ― | ― | 0.30% |