| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.89M | 7.65M | 9.78M | 25.03M | 23.55M | 7.06M |
| Gross Profit | -4.47M | -14.21M | 13.44M | 28.38M | 22.73M | 9.10M |
| EBITDA | -14.02M | -14.12M | -23.07M | -1.69M | 2.38M | -6.88M |
| Net Income | -14.14M | -14.71M | -23.19M | -1.81M | 2.33M | -6.92M |
Balance Sheet | ||||||
| Total Assets | 115.97M | 98.58M | 94.76M | 100.11M | 101.78M | 101.66M |
| Cash, Cash Equivalents and Short-Term Investments | 32.90M | 20.56M | 17.67M | 17.01M | 26.21M | 41.63M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 15.53M | 4.82M | 7.85M | 6.79M | 7.19M | 9.43M |
| Stockholders Equity | 100.45M | 93.76M | 86.91M | 93.32M | 94.59M | 92.23M |
Cash Flow | ||||||
| Free Cash Flow | -17.91M | -17.74M | -16.14M | -9.73M | -15.45M | -14.45M |
| Operating Cash Flow | -17.51M | -17.69M | -8.64M | 886.00K | -6.45M | -4.83M |
| Investing Cash Flow | -1.20M | -982.00K | -7.50M | -10.62M | -9.00M | -9.56M |
| Financing Cash Flow | 39.88M | 21.56M | 16.79M | 537.00K | 26.00K | 47.13M |