Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
11.79M | 8.02M | 9.68M | 5.24M | 4.78M | Gross Profit |
-3.53M | -13.81M | 3.37M | 6.25M | 4.64M | EBIT |
-77.28M | -93.58M | -64.41M | -29.39M | -25.68M | EBITDA |
-58.75M | -68.98M | -57.73M | -23.15M | -19.39M | Net Income Common Stockholders |
-75.52M | -102.85M | -64.16M | -29.38M | -25.60M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
34.40M | 88.34M | 45.70M | 115.71M | 164.25M | Total Assets |
187.32M | 259.61M | 265.04M | 329.39M | 355.28M | Total Debt |
0.00 | 181.00K | 322.00K | 433.00K | 383.00K | Net Debt |
-34.40M | -88.16M | -45.38M | -115.28M | -163.87M | Total Liabilities |
24.99M | 21.68M | 14.88M | 21.14M | 17.67M | Stockholders Equity |
162.33M | 237.93M | 250.16M | 308.25M | 337.61M |
Cash Flow | Free Cash Flow | |||
-53.90M | -47.94M | -75.92M | -48.67M | -31.50M | Operating Cash Flow |
-53.20M | -45.83M | -69.79M | -25.46M | -20.08M | Investing Cash Flow |
-706.00K | -2.11M | -6.13M | -23.13M | -11.27M | Financing Cash Flow |
-36.00K | 90.58M | 5.91M | 50.00K | 143.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
54 Neutral | kr383.05M | ― | -47.73% | ― | 45.52% | 93.35% | |
54 Neutral | $5.41B | 3.27 | -45.10% | 3.29% | 16.81% | 0.02% | |
44 Neutral | €338.03M | ― | -18.79% | ― | ― | 21.85% | |
42 Neutral | kr343.54M | ― | -24.61% | ― | 47.06% | 33.86% | |
40 Underperform | kr321.12M | ― | ― | 1.72% | 32.54% | ||
32 Underperform | kr353.94M | ― | -205.65% | ― | ― | 24.25% | |
31 Underperform | kr270.99M | ― | -167.55% | ― | ― | 46.67% |