Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 11.79M | 8.02M | 9.68M | 5.24M | 4.78M |
Gross Profit | -3.53M | -13.81M | 3.37M | 6.25M | 4.64M |
EBITDA | -58.75M | -68.98M | -57.73M | -23.15M | -19.39M |
Net Income | -75.52M | -102.85M | -64.16M | -29.38M | -25.60M |
Balance Sheet | |||||
Total Assets | 187.32M | 259.61M | 265.04M | 329.39M | 355.28M |
Cash, Cash Equivalents and Short-Term Investments | 34.40M | 88.34M | 45.70M | 115.71M | 164.25M |
Total Debt | 145.00K | 181.00K | 322.00K | 433.00K | 383.00K |
Total Liabilities | 24.99M | 21.68M | 14.88M | 21.14M | 17.67M |
Stockholders Equity | 162.33M | 237.93M | 250.16M | 308.25M | 337.61M |
Cash Flow | |||||
Free Cash Flow | -53.90M | -47.94M | -75.92M | -48.67M | -31.50M |
Operating Cash Flow | -53.20M | -45.83M | -69.79M | -25.46M | -20.08M |
Investing Cash Flow | -706.00K | -2.11M | -6.13M | -23.13M | -11.27M |
Financing Cash Flow | -36.00K | 90.58M | 5.91M | 50.00K | 143.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
60 Neutral | kr1.21B | ― | ― | 1.72% | 32.54% | ||
58 Neutral | kr492.72M | ― | -18.79% | ― | ― | 21.85% | |
58 Neutral | kr427.48M | ― | -47.73% | ― | 45.52% | 93.35% | |
52 Neutral | kr5.59B | 10.05 | -63.86% | 2.01% | 27.11% | 26.73% | |
51 Neutral | kr391.94M | ― | -24.61% | ― | 56.48% | 40.18% | |
32 Underperform | kr411.42M | ― | -205.65% | ― | ― | 24.25% | |
31 Underperform | kr794.31M | ― | -167.55% | ― | ― | 46.67% |