| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 20.09M | 11.79M | 8.02M | 9.68M | 5.24M |
| Gross Profit | -84.86M | -3.53M | -13.81M | 3.37M | 6.25M |
| EBITDA | -66.25M | -58.75M | -68.98M | -57.73M | -23.15M |
| Net Income | -80.81M | -75.52M | -102.85M | -64.16M | -29.38M |
Balance Sheet | |||||
| Total Assets | 294.43M | 187.32M | 259.61M | 265.04M | 329.39M |
| Cash, Cash Equivalents and Short-Term Investments | 160.89M | 34.40M | 88.34M | 45.70M | 115.71M |
| Total Debt | 0.00 | 145.00K | 181.00K | 322.00K | 433.00K |
| Total Liabilities | 19.52M | 24.99M | 21.68M | 14.88M | 21.14M |
| Stockholders Equity | 274.91M | 162.33M | 237.93M | 250.16M | 308.25M |
Cash Flow | |||||
| Free Cash Flow | -66.92M | -53.90M | -47.94M | -75.92M | -48.67M |
| Operating Cash Flow | -65.79M | -53.20M | -45.83M | -69.79M | -25.46M |
| Investing Cash Flow | -1.13M | -706.00K | -2.11M | -6.13M | -23.13M |
| Financing Cash Flow | 193.40M | -36.00K | 90.58M | 5.91M | 50.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
52 Neutral | kr389.21M | -3.40 | -25.80% | ― | 70.42% | 67.58% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | kr226.66M | -44.78 | -16.90% | ― | -23.33% | ― | |
45 Neutral | kr314.13M | -1.89 | -16.51% | ― | ― | 18.65% | |
44 Neutral | kr380.61M | -4.79 | -79.60% | ― | ― | 48.34% | |
43 Neutral | kr119.59M | -1.72 | -199.86% | ― | -39.28% | -16.74% | |
40 Underperform | kr162.11M | -12.73 | -59.78% | ― | ― | 43.31% |