Breakdown | |||||
TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
3.41M | 28.49M | 3.00M | 6.00K | 0.00 | 16.67M | Gross Profit |
1.79M | 28.49M | -1.85M | -1.84M | -1.77M | 15.03M | EBIT |
-133.34M | -100.65M | -133.68M | -130.10M | -86.03M | -132.32M | EBITDA |
-120.68M | -97.85M | -128.67M | -128.28M | -84.25M | -43.22M | Net Income Common Stockholders |
-128.40M | -101.62M | -136.99M | -136.69M | -92.47M | -135.71M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
393.36M | 120.78M | 41.85M | 155.31M | 167.64M | 296.81M | Total Assets |
398.55M | 755.95M | 620.39M | 720.98M | 728.66M | 303.83M | Total Debt |
850.00K | 24.49M | 78.16M | 36.98M | 35.04M | 850.00K | Net Debt |
-392.51M | -96.29M | 36.31M | -118.34M | -132.60M | -295.96M | Total Liabilities |
21.65M | 51.23M | 105.95M | 64.24M | 67.57M | 31.05M | Stockholders Equity |
376.90M | 704.73M | 514.44M | 656.74M | 661.09M | 272.78M |
Cash Flow | Free Cash Flow | ||||
-81.51M | -164.58M | -121.43M | -139.39M | -57.09M | -146.62M | Operating Cash Flow |
-79.67M | -162.76M | -109.33M | -138.03M | -56.63M | -145.81M | Investing Cash Flow |
-1.58M | -442.00K | -12.32M | -1.36M | 157.30M | -251.00K | Financing Cash Flow |
61.51M | 242.10M | 8.19M | 127.03M | 50.90M | 756.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
54 Neutral | $5.31B | 3.29 | -45.39% | 2.79% | 16.77% | -0.07% | |
48 Neutral | kr379.37M | ― | -47.73% | ― | 45.52% | 93.35% | |
44 Neutral | €267.41M | ― | -18.79% | ― | ― | 21.85% | |
43 Neutral | €305.60M | ― | ― | 5303.85% | 55.59% | ||
42 Neutral | kr367.40M | ― | -24.61% | ― | 47.06% | 33.86% | |
36 Underperform | €185.74M | ― | -54.29% | ― | -100.00% | -17.35% | |
32 Underperform | kr375.12M | ― | -205.65% | ― | ― | 24.25% |