| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.10M | 0.00 | 28.49M | 3.00M | 6.00K | 0.00 |
| Gross Profit | -1.02M | -6.52M | 28.49M | -1.85M | -1.84M | -1.77M |
| EBITDA | -96.24M | -120.66M | -97.85M | -128.67M | -128.28M | -84.25M |
| Net Income | -103.70M | -128.40M | -101.62M | -136.99M | -136.69M | -92.47M |
Balance Sheet | ||||||
| Total Assets | 618.65M | 696.36M | 755.95M | 620.39M | 720.98M | 728.66M |
| Cash, Cash Equivalents and Short-Term Investments | 37.56M | 101.91M | 120.78M | 41.85M | 155.31M | 167.64M |
| Total Debt | 4.12M | 22.71M | 24.49M | 78.16M | 36.98M | 35.04M |
| Total Liabilities | 42.39M | 51.22M | 51.23M | 105.95M | 64.24M | 67.57M |
| Stockholders Equity | 576.26M | 645.15M | 704.73M | 514.44M | 656.74M | 661.09M |
Cash Flow | ||||||
| Free Cash Flow | -68.54M | -81.51M | -164.58M | -121.43M | -139.39M | -57.09M |
| Operating Cash Flow | -68.00M | -79.67M | -162.76M | -109.33M | -138.03M | -56.63M |
| Investing Cash Flow | -987.00K | -1.58M | -442.00K | -12.32M | -1.36M | 157.30M |
| Financing Cash Flow | -2.98M | 61.52M | 242.10M | 8.19M | 127.03M | 50.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | kr226.21M | 1.21 | -16.90% | ― | 4.64% | ― | |
47 Neutral | kr324.18M | -2.58 | -16.51% | ― | ― | 31.37% | |
45 Neutral | kr308.10M | -2.44 | -25.66% | ― | 127.13% | 56.91% | |
43 Neutral | kr357.23M | -13.31 | -5.32% | ― | 41.83% | -183.68% | |
32 Underperform | kr30.05M | -0.18 | -199.25% | ― | ― | 0.30% | |
31 Underperform | €988.23M | 8.08 | 81.19% | ― | ― | ― |