Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 5.05M | 28.49M | 3.00M | 6.00K | 0.00 |
Gross Profit | -6.52M | 28.49M | -1.85M | -1.84M | -1.77M |
EBITDA | -124.16M | -97.85M | -128.67M | -128.28M | -84.25M |
Net Income | -128.40M | -101.62M | -136.99M | -136.69M | -92.47M |
Balance Sheet | |||||
Total Assets | 696.36M | 755.95M | 620.39M | 720.98M | 728.66M |
Cash, Cash Equivalents and Short-Term Investments | 101.91M | 120.78M | 41.85M | 155.31M | 167.64M |
Total Debt | 22.71M | 24.49M | 78.16M | 36.98M | 35.04M |
Total Liabilities | 51.22M | 51.23M | 105.95M | 64.24M | 67.57M |
Stockholders Equity | 645.15M | 704.73M | 514.44M | 656.74M | 661.09M |
Cash Flow | |||||
Free Cash Flow | -81.51M | -164.58M | -121.43M | -139.39M | -57.09M |
Operating Cash Flow | -79.67M | -162.76M | -109.33M | -138.03M | -56.63M |
Investing Cash Flow | -1.58M | -442.00K | -12.32M | -1.36M | 157.30M |
Financing Cash Flow | 61.52M | 242.10M | 8.19M | 127.03M | 50.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
58 Neutral | kr410.63M | ― | -47.73% | ― | 45.52% | 93.35% | |
52 Neutral | kr5.53B | 10.79 | -62.48% | 2.16% | 25.98% | 25.74% | |
48 Neutral | kr404.18M | ― | -18.79% | ― | ― | 21.85% | |
44 Neutral | kr338.09M | ― | -24.61% | ― | 56.48% | 40.18% | |
43 Neutral | kr258.33M | ― | ― | 5303.85% | 55.59% | ||
36 Underperform | kr259.10M | ― | -54.29% | ― | -100.00% | -17.35% | |
32 Underperform | kr407.39M | ― | -205.65% | ― | ― | 24.25% |