| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 28.49M | 3.00M | 6.00K |
| Gross Profit | -4.64M | 0.00 | -6.52M | 28.49M | -1.85M | -1.84M |
| EBITDA | -104.49M | -120.26M | -120.66M | -97.85M | -128.67M | -128.28M |
| Net Income | -103.80M | -113.26M | -128.40M | -101.62M | -136.99M | -136.69M |
Balance Sheet | ||||||
| Total Assets | 634.16M | 628.32M | 696.36M | 755.95M | 620.39M | 720.98M |
| Cash, Cash Equivalents and Short-Term Investments | 74.13M | 64.66M | 101.91M | 120.78M | 41.85M | 155.31M |
| Total Debt | 18.67M | 33.28M | 22.71M | 24.49M | 78.16M | 36.98M |
| Total Liabilities | 69.03M | 43.26M | 51.22M | 51.23M | 105.95M | 64.24M |
| Stockholders Equity | 565.14M | 585.07M | 645.15M | 704.73M | 514.44M | 656.74M |
Cash Flow | ||||||
| Free Cash Flow | -87.36M | -81.84M | -81.51M | -164.58M | -121.43M | -139.39M |
| Operating Cash Flow | -87.09M | -81.53M | -79.67M | -162.76M | -109.33M | -138.03M |
| Investing Cash Flow | 107.00K | -734.00K | -1.58M | -442.00K | -12.32M | -1.36M |
| Financing Cash Flow | 75.35M | 45.18M | 61.52M | 242.10M | 8.19M | 127.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | kr863.68M | -7.71 | 81.19% | ― | ― | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | kr352.71M | -3.28 | -16.51% | ― | ― | 22.09% | |
49 Neutral | kr240.05M | -2.50 | -16.90% | ― | -72.49% | ― | |
48 Neutral | kr408.29M | -3.23 | -25.80% | ― | 35.23% | 64.44% | |
42 Neutral | kr86.73M | -0.68 | -4.90% | ― | 19.86% | -785.38% | |
42 Neutral | kr27.27M | -1.17 | -186.13% | ― | ― | 57.42% |