| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 28.49M | 3.00M | 6.00K |
| Gross Profit | 0.00 | -6.52M | 28.49M | -1.85M | -1.84M |
| EBITDA | -120.26M | -120.66M | -97.85M | -128.67M | -128.28M |
| Net Income | -113.26M | -128.40M | -101.62M | -136.99M | -136.69M |
Balance Sheet | |||||
| Total Assets | 628.32M | 696.36M | 755.95M | 620.39M | 720.98M |
| Cash, Cash Equivalents and Short-Term Investments | 64.66M | 101.91M | 120.78M | 41.85M | 155.31M |
| Total Debt | 33.28M | 22.71M | 24.49M | 78.16M | 36.98M |
| Total Liabilities | 43.26M | 51.22M | 51.23M | 105.95M | 64.24M |
| Stockholders Equity | 585.07M | 645.15M | 704.73M | 514.44M | 656.74M |
Cash Flow | |||||
| Free Cash Flow | -81.84M | -81.51M | -164.58M | -121.43M | -139.39M |
| Operating Cash Flow | -81.53M | -79.67M | -162.76M | -109.33M | -138.03M |
| Investing Cash Flow | -734.00K | -1.58M | -442.00K | -12.32M | -1.36M |
| Financing Cash Flow | 45.18M | 61.52M | 242.10M | 8.19M | 127.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
55 Neutral | kr1.07B | 7.07 | 81.19% | ― | ― | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | kr122.00M | 121.99 | -16.90% | ― | 4.64% | ― | |
44 Neutral | kr211.30M | -3.40 | -25.66% | ― | 127.13% | 56.91% | |
43 Neutral | kr163.13M | 30.57 | -5.32% | ― | 41.83% | -183.68% | |
43 Neutral | kr248.30M | -1.89 | -16.51% | ― | ― | 31.37% | |
42 Neutral | kr32.27M | -0.24 | -199.25% | ― | ― | 0.30% |