Breakdown | TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.41M | 28.49M | 3.00M | 6.00K | 0.00 | 16.67M |
Gross Profit | 1.79M | 28.49M | -1.85M | -1.84M | -1.77M | 15.03M |
EBITDA | -120.68M | -97.85M | -128.67M | -128.28M | -84.25M | -43.22M |
Net Income | -128.40M | -101.62M | -136.99M | -136.69M | -92.47M | -135.71M |
Balance Sheet | ||||||
Total Assets | 398.55M | 755.95M | 620.39M | 720.98M | 728.66M | 303.83M |
Cash, Cash Equivalents and Short-Term Investments | 393.36M | 120.78M | 41.85M | 155.31M | 167.64M | 296.81M |
Total Debt | 850.00K | 24.49M | 78.16M | 36.98M | 35.04M | 850.00K |
Total Liabilities | 21.65M | 51.23M | 105.95M | 64.24M | 67.57M | 31.05M |
Stockholders Equity | 376.90M | 704.73M | 514.44M | 656.74M | 661.09M | 272.78M |
Cash Flow | ||||||
Free Cash Flow | -81.51M | -164.58M | -121.43M | -139.39M | -57.09M | -146.62M |
Operating Cash Flow | -79.67M | -162.76M | -109.33M | -138.03M | -56.63M | -145.81M |
Investing Cash Flow | -1.58M | -442.00K | -12.32M | -1.36M | 157.30M | -251.00K |
Financing Cash Flow | 61.51M | 242.10M | 8.19M | 127.03M | 50.90M | 756.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
54 Neutral | kr393.24M | ― | -18.79% | ― | ― | 21.85% | |
50 Neutral | kr5.29B | 11.97 | -82.66% | 9.67% | 36.04% | 27.80% | |
47 Neutral | €386.11M | ― | -47.73% | ― | 45.52% | 93.35% | |
43 Neutral | kr282.96M | ― | ― | 5303.85% | 55.59% | ||
42 Neutral | kr320.36M | ― | -24.61% | ― | 47.06% | 33.86% | |
36 Underperform | kr236.75M | ― | -54.29% | ― | -100.00% | -17.35% | |
32 Underperform | €334.78M | ― | -205.65% | ― | ― | 24.25% |