Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.98M | 0.00 | 28.49M | 3.00M | 6.00K | 0.00 |
Gross Profit | 1.42M | -6.52M | 28.49M | -1.85M | -1.84M | -1.77M |
EBITDA | -100.17M | -124.16M | -97.85M | -128.67M | -128.28M | -84.25M |
Net Income | -107.71M | -128.40M | -101.62M | -136.99M | -136.69M | -92.47M |
Balance Sheet | ||||||
Total Assets | 645.28M | 696.36M | 755.95M | 620.39M | 720.98M | 728.66M |
Cash, Cash Equivalents and Short-Term Investments | 58.91M | 101.91M | 120.78M | 41.85M | 155.31M | 167.64M |
Total Debt | 19.89M | 22.71M | 24.49M | 78.16M | 36.98M | 35.04M |
Total Liabilities | 48.00M | 51.22M | 51.23M | 105.95M | 64.24M | 67.57M |
Stockholders Equity | 597.28M | 645.15M | 704.73M | 514.44M | 656.74M | 661.09M |
Cash Flow | ||||||
Free Cash Flow | -68.11M | -81.51M | -164.58M | -121.43M | -139.39M | -57.09M |
Operating Cash Flow | -67.60M | -79.67M | -162.76M | -109.33M | -138.03M | -56.63M |
Investing Cash Flow | -696.00K | -1.58M | -442.00K | -12.32M | -1.36M | 157.30M |
Financing Cash Flow | -3.21M | 61.52M | 242.10M | 8.19M | 127.03M | 50.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
57 Neutral | €683.07M | 5.16 | -26.83% | ― | 38.50% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | kr310.94M | ― | -16.60% | ― | ― | 39.56% | |
46 Neutral | €421.25M | 25.76 | -6.09% | ― | 60.52% | -179.01% | |
45 Neutral | kr361.26M | ― | -26.89% | ― | 86.56% | 49.49% | |
32 Underperform | kr455.79M | ― | -159.75% | ― | ― | -20.61% | |
31 Underperform | kr646.39M | ― | -275.87% | ― | ― | 38.99% |