| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 285.59M | 236.04M | 170.44M | 145.68M | 132.15M | 142.34M |
| Gross Profit | 266.89M | 221.55M | 152.87M | 134.38M | 110.83M | 111.94M |
| EBITDA | 49.86M | 59.21M | 31.40M | 25.77M | 18.14M | 14.88M |
| Net Income | -20.16M | 11.94M | 12.17M | 9.14M | 4.28M | 1.82M |
Balance Sheet | ||||||
| Total Assets | 1.04B | 1.09B | 272.97M | 252.86M | 237.18M | 198.06M |
| Cash, Cash Equivalents and Short-Term Investments | 2.15M | 2.72M | 7.08M | 9.88M | 3.98M | 6.12M |
| Total Debt | 342.63M | 359.92M | 60.30M | 50.34M | 36.46M | 44.82M |
| Total Liabilities | 508.92M | 531.58M | 114.75M | 106.09M | 98.39M | 81.94M |
| Stockholders Equity | 529.23M | 560.60M | 158.22M | 146.77M | 138.79M | 116.12M |
Cash Flow | ||||||
| Free Cash Flow | -10.20M | -27.85M | 209.00K | -4.41M | 14.21M | -17.95M |
| Operating Cash Flow | -19.91M | -11.70M | 15.33M | 12.47M | 26.04M | -5.54M |
| Investing Cash Flow | -7.04M | -9.97M | -20.41M | -21.49M | -34.05M | -15.08M |
| Financing Cash Flow | 25.33M | 17.09M | 2.52M | 14.80M | 5.87M | 23.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | kr259.64M | ― | -16.51% | ― | ― | 31.37% | |
45 Neutral | €394.40M | -34.06 | -5.32% | ― | 41.83% | -183.68% | |
43 Neutral | €217.39M | 1.17 | -16.90% | ― | 4.64% | ― | |
40 Neutral | kr304.69M | ― | -25.66% | ― | 127.13% | 56.91% | |
32 Underperform | €28.23M | -0.16 | -199.25% | ― | ― | 0.30% |