Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 236.04M | 170.44M | 145.68M | 132.15M | 142.34M |
Gross Profit | 8.94M | 152.87M | 134.38M | 110.83M | 111.94M |
EBITDA | 59.21M | 31.40M | 25.77M | 18.14M | 14.88M |
Net Income | 11.94M | 12.17M | 9.14M | 4.28M | 1.82M |
Balance Sheet | |||||
Total Assets | 1.09B | 272.97M | 252.86M | 237.18M | 198.06M |
Cash, Cash Equivalents and Short-Term Investments | 2.72M | 7.08M | 9.88M | 3.98M | 6.12M |
Total Debt | 349.63M | 60.30M | 50.34M | 36.46M | 44.82M |
Total Liabilities | 531.58M | 114.75M | 106.09M | 98.39M | 81.94M |
Stockholders Equity | 560.60M | 158.22M | 146.77M | 138.79M | 116.12M |
Cash Flow | |||||
Free Cash Flow | -27.85M | 209.00K | -4.41M | 14.21M | -17.95M |
Operating Cash Flow | -11.70M | 15.33M | 12.47M | 26.04M | -5.54M |
Investing Cash Flow | -9.97M | -20.41M | -21.49M | -34.05M | -15.08M |
Financing Cash Flow | 17.09M | 2.52M | 14.80M | 5.87M | 23.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
62 Neutral | kr1.19B | 4.44 | 152.78% | ― | 1533.99% | ― | |
60 Neutral | kr529.31M | 32.26 | 2.10% | ― | 64.21% | -29.10% | |
60 Neutral | HK$16.88B | 5.55 | -7.44% | 3.12% | 11.55% | -28.15% | |
48 Neutral | kr995.50M | ― | -48.22% | ― | ― | 67.70% | |
44 Neutral | kr687.04M | ― | -57.38% | ― | ― | -2.51% | |
37 Underperform | kr314.97M | ― | -194.31% | ― | 1643.36% | 50.36% | |
31 Underperform | kr745.83M | ― | -167.55% | ― | ― | 46.67% |