| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 617.00M | 731.00M | 787.00M | 848.00M | 732.00M |
| Gross Profit | 482.00M | 607.00M | 631.00M | 619.00M | 522.00M |
| EBITDA | 107.00M | 209.00M | 242.00M | 289.00M | 249.00M |
| Net Income | -23.00M | 126.00M | 155.00M | 194.00M | 158.00M |
Balance Sheet | |||||
| Total Assets | 802.00M | 872.00M | 799.00M | 801.00M | 585.00M |
| Cash, Cash Equivalents and Short-Term Investments | 48.00M | 21.00M | 95.00M | 150.00M | 206.00M |
| Total Debt | 230.00M | 257.00M | 121.00M | 121.00M | 72.00M |
| Total Liabilities | 453.00M | 501.00M | 403.00M | 410.00M | 254.00M |
| Stockholders Equity | 349.00M | 371.00M | 396.00M | 391.00M | 331.00M |
Cash Flow | |||||
| Free Cash Flow | 51.00M | -36.00M | 119.00M | 185.00M | 210.00M |
| Operating Cash Flow | 151.00M | 97.00M | 211.00M | 236.00M | 240.00M |
| Investing Cash Flow | -99.00M | -133.00M | -109.00M | -192.00M | -146.00M |
| Financing Cash Flow | -23.00M | -38.00M | -155.00M | -97.00M | -135.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | kr23.96B | 23.21 | 14.62% | 3.54% | 8.93% | -12.56% | |
60 Neutral | kr6.62B | 78.02 | 23.68% | 1.85% | 23.02% | 32.69% | |
56 Neutral | kr9.12B | 34.98 | ― | 2.85% | -13.49% | 60.49% | |
52 Neutral | kr12.66B | 19.42 | 12.33% | 3.12% | 2.80% | -8.84% | |
51 Neutral | kr321.60M | -18.35 | 3.22% | ― | -11.02% | -90.00% | |
48 Neutral | kr950.76M | -98.07 | -0.32% | 5.49% | -10.68% | -103.85% |