| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.87B | 5.04B | 5.81B | 5.76B | 4.47B | 3.73B |
| Gross Profit | 928.00M | 928.00M | 1.07B | 968.00M | 826.00M | 710.00M |
| EBITDA | 333.00M | 354.00M | 528.00M | 426.00M | 338.00M | 395.00M |
| Net Income | 11.00M | -11.00M | 135.00M | 103.00M | 74.00M | 143.00M |
Balance Sheet | ||||||
| Total Assets | 4.45B | 4.45B | 5.10B | 4.85B | 4.36B | 3.42B |
| Cash, Cash Equivalents and Short-Term Investments | 261.00M | 289.00M | 350.00M | 340.00M | 451.00M | 242.00M |
| Total Debt | 1.41B | 1.79B | 1.73B | 1.67B | 1.36B | 880.00M |
| Total Liabilities | 2.61B | 2.68B | 3.05B | 3.01B | 2.53B | 1.73B |
| Stockholders Equity | 1.79B | 1.72B | 2.01B | 1.80B | 1.80B | 1.66B |
Cash Flow | ||||||
| Free Cash Flow | 264.00M | 259.00M | 115.00M | 205.00M | 31.00M | -122.00M |
| Operating Cash Flow | 380.00M | 429.00M | 319.00M | 353.00M | 298.00M | 48.00M |
| Investing Cash Flow | -123.00M | -193.00M | -203.00M | -659.00M | -266.00M | -165.00M |
| Financing Cash Flow | -328.00M | -258.00M | -124.00M | 203.00M | 167.00M | 109.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | kr1.71B | 17.16 | 23.44% | 4.95% | 5.48% | 26.69% | |
62 Neutral | kr845.04M | 13.88 | 13.52% | 3.17% | -1.70% | 16.73% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | kr1.00B | 7.54 | -0.32% | 5.49% | -14.67% | -85.33% | |
51 Neutral | kr2.89B | -7.38 | 7.24% | 1.40% | 0.60% | 92.08% | |
47 Neutral | kr3.95B | 112.96 | 0.68% | 5.42% | -0.18% | -91.94% | |
44 Neutral | kr2.59B | -0.98 | -83.34% | ― | -15.76% | -61.82% |