Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 765.00M | 778.00M | 740.47M | 720.10M | 646.88M | 569.86M |
Gross Profit | 467.00M | 466.00M | 432.47M | 423.24M | 359.05M | 311.97M |
EBITDA | 132.00M | 132.26M | 119.00M | 124.67M | 109.57M | 94.33M |
Net Income | 64.50M | 57.00M | 39.29M | 57.40M | 59.31M | 43.13M |
Balance Sheet | ||||||
Total Assets | 807.00M | 830.00M | 801.76M | 853.18M | 623.46M | 513.08M |
Cash, Cash Equivalents and Short-Term Investments | 32.00M | 41.00M | 37.90M | 66.23M | 57.99M | 49.01M |
Total Debt | 132.00M | 139.00M | 220.85M | 277.72M | 183.03M | 140.70M |
Total Liabilities | 284.00M | 292.00M | 386.89M | 454.12M | 330.09M | 301.31M |
Stockholders Equity | 523.00M | 538.00M | 414.88M | 399.06M | 293.37M | 211.77M |
Cash Flow | ||||||
Free Cash Flow | 92.30M | 113.00M | 48.92M | 93.07M | 43.56M | 50.08M |
Operating Cash Flow | 103.32M | 113.00M | 64.53M | 107.94M | 62.10M | 67.06M |
Investing Cash Flow | -12.85M | -13.55M | -16.19M | -156.41M | -53.23M | -17.40M |
Financing Cash Flow | -99.10M | -98.00M | -77.80M | 54.21M | -2.31M | -33.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | kr823.86M | 12.46 | 13.02% | 3.57% | 1.04% | 48.57% | |
68 Neutral | kr1.29B | 22.75 | 9.80% | 19.12% | 2.61% | -14.95% | |
68 Neutral | kr1.29B | 22.75 | 9.80% | 19.12% | 2.61% | -14.95% | |
67 Neutral | kr1.30B | 12.79 | 45.93% | ― | 6.78% | 217.60% | |
67 Neutral | kr1.30B | 12.79 | 45.93% | ― | 6.78% | 217.60% | |
64 Neutral | kr10.72B | 16.22 | 7.99% | 8.80% | 2.00% | 4.90% | |
52 Neutral | kr651.30M | 50.11 | 1.18% | 1.80% | -1.13% | ― | |
52 Neutral | kr651.30M | 50.11 | 1.18% | 1.80% | -1.13% | ― | |
48 Neutral | kr3.29B | ― | -30.98% | ― | -15.66% | -101.90% | |
48 Neutral | kr3.29B | ― | -30.98% | ― | -15.66% | -101.90% | |
45 Neutral | kr593.96M | 216.55 | -3.72% | ― | 15.78% | -182.05% | |
45 Neutral | kr593.96M | 216.55 | -3.72% | ― | 15.78% | -182.05% |