| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 771.00M | 778.00M | 740.47M | 720.10M | 646.88M | 569.86M |
| Gross Profit | 474.00M | 466.00M | 432.47M | 423.24M | 359.05M | 311.97M |
| EBITDA | 135.00M | 132.26M | 119.00M | 124.67M | 109.57M | 94.33M |
| Net Income | 64.00M | 57.00M | 39.29M | 57.40M | 59.31M | 43.13M |
Balance Sheet | ||||||
| Total Assets | 784.00M | 830.00M | 801.76M | 853.18M | 623.46M | 513.08M |
| Cash, Cash Equivalents and Short-Term Investments | 37.00M | 40.57M | 37.90M | 66.23M | 57.99M | 49.01M |
| Total Debt | 136.00M | 139.00M | 242.25M | 277.72M | 183.03M | 140.70M |
| Total Liabilities | 278.00M | 292.00M | 386.89M | 454.12M | 330.09M | 301.31M |
| Stockholders Equity | 506.00M | 538.00M | 414.88M | 399.06M | 293.37M | 211.77M |
Cash Flow | ||||||
| Free Cash Flow | 78.00M | 99.94M | 48.92M | 93.07M | 43.56M | 50.08M |
| Operating Cash Flow | 87.72M | 113.00M | 64.53M | 107.94M | 62.10M | 67.06M |
| Investing Cash Flow | -14.55M | -13.55M | -16.19M | -156.41M | -53.23M | -17.40M |
| Financing Cash Flow | -81.58M | -98.58M | -77.80M | 54.21M | -2.31M | -33.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | €908.59M | 13.45 | 12.72% | 3.22% | 0.78% | 1.33% | |
70 Outperform | kr1.38B | 21.50 | ― | 4.86% | 9.46% | 59.55% | |
69 Neutral | €1.58B | 18.68 | 23.44% | 4.78% | 9.20% | 11.72% | |
68 Neutral | €1.58B | 26.45 | 10.85% | 1.79% | 11.38% | 16.09% | |
62 Neutral | kr1.03B | ― | -0.32% | 5.53% | -10.68% | -103.85% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
41 Neutral | €72.46M | ― | -197.48% | ― | -10.50% | 99.53% |