| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 784.39M | 694.85M | 702.20M | 639.27M | 704.98M |
| Gross Profit | 84.52M | 430.77M | 360.27M | 394.46M | 454.15M |
| EBITDA | 112.42M | 83.12M | 101.69M | 86.43M | 136.02M |
| Net Income | 62.50M | 51.77M | 69.96M | 58.87M | 99.85M |
Balance Sheet | |||||
| Total Assets | 899.82M | 753.38M | 705.62M | 706.98M | 717.38M |
| Cash, Cash Equivalents and Short-Term Investments | 241.92M | 219.46M | 208.94M | 139.98M | 218.12M |
| Total Debt | 244.52M | 28.13M | 23.12M | 28.17M | 28.49M |
| Total Liabilities | 306.50M | 196.53M | 162.77M | 203.32M | 220.49M |
| Stockholders Equity | 593.33M | 556.85M | 542.84M | 503.65M | 496.90M |
Cash Flow | |||||
| Free Cash Flow | 75.15M | 57.83M | 115.41M | -21.83M | 102.45M |
| Operating Cash Flow | 110.41M | 76.83M | 128.07M | -11.74M | 104.81M |
| Investing Cash Flow | -35.26M | -19.00M | -12.66M | -9.95M | -2.36M |
| Financing Cash Flow | -40.91M | -50.67M | -41.63M | -61.24M | -23.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | kr1.80B | 17.16 | 23.44% | 4.95% | 9.20% | 11.72% | |
64 Neutral | kr1.57B | 13.97 | 51.02% | ― | 12.45% | 118.98% | |
62 Neutral | kr786.19M | 13.88 | 13.52% | 3.17% | 0.78% | 1.33% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | kr1.16B | 23.88 | 10.85% | 1.87% | 11.38% | 16.09% | |
56 Neutral | kr830.97M | -12.12 | ― | ― | ― | ― | |
50 Neutral | kr103.10M | -0.51 | -65.16% | ― | -10.50% | 99.53% |