| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 759.92M | 694.85M | 702.20M | 639.27M | 704.98M | 561.88M |
| Gross Profit | 292.96M | 430.77M | 360.27M | 394.46M | 454.15M | 344.79M |
| EBITDA | 103.82M | 83.12M | 101.69M | 86.43M | 136.02M | 109.56M |
| Net Income | 60.28M | 51.77M | 69.96M | 58.87M | 99.85M | 79.98M |
Balance Sheet | ||||||
| Total Assets | 844.46M | 753.38M | 705.62M | 706.98M | 717.38M | 592.69M |
| Cash, Cash Equivalents and Short-Term Investments | 180.49M | 219.46M | 208.94M | 139.98M | 218.12M | 139.51M |
| Total Debt | 132.51M | 28.13M | 23.12M | 28.17M | 28.49M | 29.88M |
| Total Liabilities | 277.48M | 196.53M | 162.77M | 203.32M | 220.49M | 179.22M |
| Stockholders Equity | 566.99M | 556.85M | 542.84M | 503.65M | 496.90M | 413.47M |
Cash Flow | ||||||
| Free Cash Flow | 74.67M | 57.83M | 115.41M | -21.83M | 102.45M | 183.29M |
| Operating Cash Flow | 117.95M | 76.83M | 128.07M | -11.74M | 104.81M | 185.36M |
| Investing Cash Flow | -43.28M | -19.00M | -12.66M | -9.95M | -2.36M | 1.16M |
| Financing Cash Flow | -39.83M | -50.67M | -41.63M | -61.24M | -23.84M | -92.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | kr946.26M | 14.79 | 12.72% | 3.16% | 0.78% | 1.33% | |
72 Outperform | kr3.26B | 22.70 | 51.02% | ― | 12.45% | 118.98% | |
69 Neutral | kr1.51B | 17.46 | 23.44% | 4.85% | 9.20% | 11.72% | |
68 Neutral | kr1.45B | 24.00 | 10.85% | 1.83% | 11.38% | 16.09% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
42 Neutral | kr69.71M | -7.17 | -197.48% | ― | -10.50% | 99.53% |