| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 738.11M | 694.85M | 702.20M | 639.27M | 704.98M | 561.88M |
| Gross Profit | 277.54M | 430.77M | 360.27M | 394.46M | 454.15M | 344.79M |
| EBITDA | 97.47M | 83.12M | 101.69M | 86.43M | 136.02M | 109.56M |
| Net Income | 59.72M | 51.77M | 69.96M | 58.87M | 99.85M | 79.98M |
Balance Sheet | ||||||
| Total Assets | 809.15M | 753.38M | 705.62M | 706.98M | 717.38M | 592.69M |
| Cash, Cash Equivalents and Short-Term Investments | 157.64M | 219.46M | 208.94M | 139.98M | 218.12M | 139.51M |
| Total Debt | 135.75M | 28.13M | 23.12M | 28.17M | 28.49M | 29.88M |
| Total Liabilities | 250.63M | 196.53M | 162.77M | 203.32M | 220.49M | 179.22M |
| Stockholders Equity | 558.52M | 556.85M | 542.84M | 503.65M | 496.90M | 413.47M |
Cash Flow | ||||||
| Free Cash Flow | 47.58M | 57.83M | 115.41M | -21.83M | 102.45M | 183.29M |
| Operating Cash Flow | 92.33M | 76.83M | 128.07M | -11.74M | 104.81M | 185.36M |
| Investing Cash Flow | -44.75M | -19.00M | -12.66M | -9.95M | -2.36M | 1.16M |
| Financing Cash Flow | -39.80M | -50.67M | -41.63M | -61.24M | -23.84M | -92.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | €908.59M | 13.45 | 12.72% | 3.22% | 0.78% | 1.33% | |
74 Outperform | €2.70B | 18.42 | 51.02% | ― | 12.45% | 118.98% | |
74 Outperform | €1.58B | 18.68 | 23.44% | 5.09% | 9.20% | 11.72% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | €1.58B | 26.45 | 10.85% | 1.91% | 11.38% | 16.09% | |
41 Neutral | kr77.96M | ― | -197.48% | ― | -10.50% | 99.53% |