Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
10.40B | 10.54B | 13.37B | 14.93B | 13.72B | 12.74B | Gross Profit |
3.82B | 3.84B | 4.64B | 5.36B | 5.28B | 4.44B | EBIT |
-586.00M | -827.00M | -99.00M | 108.00M | 1.01B | 437.00M | EBITDA |
457.00M | -49.00M | 723.00M | 926.00M | 1.79B | 1.28B | Net Income Common Stockholders |
-1.27B | -1.34B | -347.00M | -2.00M | 706.00M | 253.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
412.00M | 270.00M | 412.00M | 340.00M | 422.00M | 635.00M | Total Assets |
13.62B | 12.30B | 13.62B | 12.77B | 10.63B | 10.09B | Total Debt |
5.45B | 4.97B | 5.45B | 3.94B | 2.21B | 2.47B | Net Debt |
5.04B | 4.70B | 5.04B | 3.60B | 1.79B | 1.83B | Total Liabilities |
9.29B | 7.97B | 9.29B | 8.06B | 5.71B | 6.05B | Stockholders Equity |
4.33B | 4.32B | 4.33B | 4.71B | 4.92B | 4.03B |
Cash Flow | Free Cash Flow | ||||
-416.00M | -677.00M | -827.00M | -765.00M | 648.00M | 1.76B | Operating Cash Flow |
286.00M | 210.00M | 890.00M | 919.00M | 1.54B | 2.07B | Investing Cash Flow |
-457.00M | 727.00M | -1.68B | -1.72B | -868.00M | -253.00M | Financing Cash Flow |
-76.00M | -1.04B | 868.00M | 658.00M | -932.00M | -1.42B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | kr20.34B | 23.08 | 41.51% | 1.32% | 16.35% | 89.30% | |
74 Outperform | kr1.48B | 16.89 | 22.33% | 2.56% | 14.83% | 20.70% | |
66 Neutral | kr3.00B | 29.72 | 4.29% | 1.46% | 0.37% | 818.34% | |
64 Neutral | €11.07B | 17.13 | 12.79% | 4.61% | 4.48% | -21.99% | |
62 Neutral | $6.76B | 11.06 | 2.80% | 6.66% | 2.68% | -24.89% | |
62 Neutral | kr11.56B | 20.82 | 9.96% | 26.66% | 3.91% | -5.92% | |
47 Neutral | kr2.73B | ― | -30.98% | ― | -15.66% | -101.90% |