| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.15B | 18.37B | 18.55B | 17.28B | 14.39B | 12.55B |
| Gross Profit | 7.68B | 7.88B | 8.29B | 1.16B | 6.65B | 5.84B |
| EBITDA | 1.50B | 1.50B | 1.98B | 1.73B | 1.52B | 1.61B |
| Net Income | 42.00M | 36.00M | 433.00M | 419.00M | 454.00M | 572.00M |
Balance Sheet | ||||||
| Total Assets | 18.34B | 17.52B | 16.91B | 16.04B | 15.77B | 13.23B |
| Cash, Cash Equivalents and Short-Term Investments | 1.39B | 566.00M | 607.00M | 623.00M | 741.00M | 892.00M |
| Total Debt | 7.12B | 6.56B | 5.33B | 5.61B | 5.84B | 4.80B |
| Total Liabilities | 12.18B | 11.51B | 10.29B | 9.87B | 9.85B | 8.00B |
| Stockholders Equity | 6.01B | 5.86B | 6.45B | 6.04B | 5.80B | 5.17B |
Cash Flow | ||||||
| Free Cash Flow | 1.39B | 800.00M | 1.16B | 1.02B | 840.00M | 1.05B |
| Operating Cash Flow | 1.58B | 1.01B | 1.38B | 1.25B | 1.05B | 1.23B |
| Investing Cash Flow | -163.00M | -280.00M | -112.00M | 213.00M | -1.53B | -201.00M |
| Financing Cash Flow | -332.00M | -737.00M | -1.29B | -1.59B | 286.00M | -569.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | kr1.66B | 11.78 | 23.44% | 4.95% | 5.09% | 6.45% | |
63 Neutral | kr4.46B | 17.32 | 0.68% | 5.42% | -2.16% | -89.93% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | kr1.05B | 7.54 | -0.32% | 5.49% | -14.67% | -85.33% | |
56 Neutral | kr12.64B | 14.74 | 15.46% | 4.43% | 0.94% | 22.60% | |
55 Neutral | kr1.08B | 79.71 | 51.02% | ― | 12.44% | 54.64% | |
51 Neutral | kr2.86B | -7.38 | 7.24% | 1.40% | 0.60% | 92.08% |