| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.84B | 1.91B | 2.09B | 2.16B | 1.80B | 1.84B |
| Gross Profit | 281.30M | 310.90M | 327.50M | 384.78M | 305.65M | 314.92M |
| EBITDA | 89.70M | 119.10M | 135.00M | 156.81M | 108.40M | 92.75M |
| Net Income | -31.80M | -12.00M | -4.72M | 44.12M | 2.82M | -65.60M |
Balance Sheet | ||||||
| Total Assets | 1.49B | 1.57B | 1.57B | 1.69B | 1.44B | 1.39B |
| Cash, Cash Equivalents and Short-Term Investments | 91.20M | 102.70M | 129.40M | 144.63M | 135.19M | 110.04M |
| Total Debt | 352.00M | 397.40M | 380.08M | 431.20M | 361.03M | 345.94M |
| Total Liabilities | 975.60M | 994.80M | 1.02B | 1.11B | 1.00B | 981.64M |
| Stockholders Equity | 511.73M | 573.60M | 554.97M | 574.75M | 442.01M | 412.27M |
Cash Flow | ||||||
| Free Cash Flow | 49.70M | 24.50M | 53.56M | 59.69M | 45.15M | 11.19M |
| Operating Cash Flow | 81.60M | 70.60M | 82.89M | 111.28M | 66.70M | 34.20M |
| Investing Cash Flow | -6.40M | -32.30M | -19.67M | -38.87M | -7.01M | -3.29M |
| Financing Cash Flow | -122.20M | -67.50M | -80.49M | -72.88M | -37.41M | -15.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | €183.55M | 32.77 | 6.37% | 3.88% | 2.88% | -51.00% | |
62 Neutral | kr1.07B | ― | -0.32% | 5.38% | -10.68% | -103.85% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
51 Neutral | €168.78M | ― | -74.31% | ― | 13.37% | 43.23% | |
50 Neutral | €134.33M | -4.99 | -4.93% | ― | -6.23% | -43.98% | |
46 Neutral | €606.45M | -45.26 | -1.19% | 2.26% | -4.95% | -157.76% |
Bong AB’s interim report for January to September 2025 indicates a decline in financial performance, with net sales dropping to SEK 1,342 million from SEK 1,420 million in the same period last year. The company’s operating profit also decreased significantly, and the net result for the period was a loss of SEK 35 million compared to a loss of SEK 15 million last year. Despite these challenges, the company maintained a stable cash flow from operating activities, which increased to SEK 52 million from SEK 40 million.