| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 44.13M | 38.59M | 39.35M | 30.91M | 24.77M | 11.63M |
| Gross Profit | 44.13M | 33.52M | 39.36M | 31.74M | 25.89M | 12.66M |
| EBITDA | -795.00K | 5.54M | -22.22M | -11.14M | 5.05M | 5.35M |
| Net Income | -7.63M | -3.31M | -31.71M | -18.42M | 718.00K | 1.26M |
Balance Sheet | ||||||
| Total Assets | 39.91M | 39.97M | 50.01M | 79.88M | 76.24M | 61.06M |
| Cash, Cash Equivalents and Short-Term Investments | 3.68M | 1.59M | 3.15M | 2.42M | 1.76M | 7.62M |
| Total Debt | 14.39M | 17.06M | 17.95M | 19.93M | 19.70M | 22.20M |
| Total Liabilities | 22.67M | 27.10M | 32.63M | 55.56M | 34.29M | 24.64M |
| Stockholders Equity | 17.24M | -654.00K | 2.75M | 24.32M | 41.95M | 36.42M |
Cash Flow | ||||||
| Free Cash Flow | 1.75M | 3.63M | 1.97M | 3.11M | 885.00K | 3.47M |
| Operating Cash Flow | 1.91M | 4.23M | 4.24M | 5.60M | 3.28M | 5.76M |
| Investing Cash Flow | -1.51M | -2.05M | -1.28M | -3.24M | -5.26M | -2.29M |
| Financing Cash Flow | 2.38M | -3.71M | -2.25M | -2.26M | -3.89M | -2.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | kr20.30B | 9.10 | 23.20% | 5.04% | 11.84% | 12.09% | |
72 Outperform | kr127.75B | 10.05 | ― | 5.03% | 2.04% | -0.10% | |
69 Neutral | €182.70M | 32.62 | 6.37% | 3.48% | 2.88% | -51.00% | |
65 Neutral | kr3.78B | 41.91 | 4.76% | ― | -5.16% | -48.79% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
51 Neutral | kr173.56M | -0.46 | -74.31% | ― | 13.37% | 43.23% | |
51 Neutral | kr128.90M | -0.81 | -19.82% | ― | -25.10% | 82.01% |