Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 38.91M | 38.59M | 39.35M | 30.91M | 24.77M | 11.63M |
Gross Profit | 36.26M | 33.52M | 39.36M | 31.74M | 25.89M | 12.66M |
EBITDA | -1.22M | 5.54M | -22.22M | -11.14M | 5.05M | 5.35M |
Net Income | -9.06M | -3.31M | -31.71M | -18.42M | 718.00K | 1.26M |
Balance Sheet | ||||||
Total Assets | 40.20M | 39.97M | 50.01M | 79.88M | 76.24M | 61.06M |
Cash, Cash Equivalents and Short-Term Investments | 2.15M | 1.59M | 3.15M | 2.42M | 1.76M | 7.62M |
Total Debt | 12.72M | 17.06M | 17.95M | 19.93M | 19.70M | 22.20M |
Total Liabilities | 22.07M | 27.10M | 32.63M | 55.56M | 34.29M | 24.64M |
Stockholders Equity | 18.13M | -654.00K | 2.75M | 24.32M | 41.95M | 36.42M |
Cash Flow | ||||||
Free Cash Flow | 475.00K | 3.63M | 1.97M | 3.11M | 885.00K | 3.47M |
Operating Cash Flow | 995.00K | 4.23M | 4.24M | 5.60M | 3.28M | 5.76M |
Investing Cash Flow | -2.08M | -2.05M | -1.28M | -3.24M | -5.26M | -2.29M |
Financing Cash Flow | -60.00K | -3.71M | -2.25M | -2.26M | -3.89M | -2.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | kr17.25B | 19.08 | 12.85% | 2.69% | 3.68% | -11.21% | |
78 Outperform | $3.82B | 22.81 | 9.13% | ― | -4.66% | -32.21% | |
74 Outperform | kr1.51B | 17.27 | 22.33% | 2.50% | 14.83% | 20.70% | |
70 Outperform | kr1.32B | 17.55 | 3.84% | 42.01% | -3.35% | -21.87% | |
67 Neutral | kr1.35B | 13.35 | 45.93% | ― | 6.78% | 217.60% | |
64 Neutral | kr10.68B | 16.17 | 4.75% | 8.73% | 2.00% | 4.90% | |
40 Underperform | kr140.05M | ― | -77.60% | ― | -2.26% | 82.09% |