| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.12B | 2.21B | 1.80B | 1.46B | 1.07B |
| Gross Profit | 2.12B | 2.21B | 1.80B | 1.46B | 1.07B |
| EBITDA | 1.42B | 1.48B | 1.20B | 954.58M | 694.86M |
| Net Income | 1.06B | 1.24B | 1.07B | 843.36M | 605.43M |
Balance Sheet | |||||
| Total Assets | 5.50B | 5.35B | 4.97B | 4.37B | 3.90B |
| Cash, Cash Equivalents and Short-Term Investments | 815.10M | 787.07M | 972.46M | 511.95M | 404.79M |
| Total Debt | 163.33M | 93.66M | 79.46M | 79.55M | 67.81M |
| Total Liabilities | 1.44B | 1.37B | 967.27M | 909.09M | 712.12M |
| Stockholders Equity | 4.06B | 3.97B | 4.01B | 3.46B | 3.19B |
Cash Flow | |||||
| Free Cash Flow | 1.21B | 1.16B | 1.07B | 780.53M | 537.30M |
| Operating Cash Flow | 1.28B | 1.30B | 1.17B | 877.47M | 598.89M |
| Investing Cash Flow | -147.89M | -247.97M | -139.36M | -371.60M | -154.95M |
| Financing Cash Flow | -1.11B | -1.24B | -574.50M | -394.20M | -248.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | kr122.92B | 11.07 | ― | 5.04% | 2.04% | -0.10% | |
73 Outperform | kr12.44B | 10.54 | 23.20% | 5.03% | 11.84% | 12.09% | |
68 Neutral | kr7.94B | 27.41 | ― | ― | -7.81% | -8.76% | |
62 Neutral | kr182.97M | -0.99 | -19.82% | ― | -25.10% | 82.01% | |
61 Neutral | kr3.52B | 52.58 | 4.76% | ― | -5.16% | -48.79% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
39 Underperform | kr170.14M | -3.44 | -74.31% | ― | 13.37% | 43.23% |