| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 169.39M | 176.41M | 173.30M | 166.01M | 162.42M | 117.69M |
| Gross Profit | 152.47M | 176.41M | 173.30M | 166.01M | 162.42M | 117.69M |
| EBITDA | 52.14M | 59.47M | 57.51M | 63.51M | 79.21M | 49.13M |
| Net Income | 8.59M | 15.45M | 14.90M | 26.45M | 46.43M | 24.06M |
Balance Sheet | ||||||
| Total Assets | 204.55M | 220.13M | 214.89M | 242.89M | 196.86M | 136.56M |
| Cash, Cash Equivalents and Short-Term Investments | 53.14M | 66.22M | 55.05M | 60.70M | 79.66M | 60.83M |
| Total Debt | 8.00M | 9.49M | 12.99M | 20.68M | 24.77M | 13.21M |
| Total Liabilities | 33.48M | 39.80M | 42.74M | 79.50M | 61.48M | 38.55M |
| Stockholders Equity | 171.07M | 180.32M | 172.15M | 163.39M | 135.38M | 98.02M |
Cash Flow | ||||||
| Free Cash Flow | 18.87M | 24.24M | 18.67M | 20.58M | 47.46M | 19.55M |
| Operating Cash Flow | 47.30M | 53.70M | 49.84M | 49.00M | 72.33M | 38.59M |
| Investing Cash Flow | -29.07M | -29.66M | -42.73M | -64.78M | -39.62M | -19.03M |
| Financing Cash Flow | -17.43M | -13.07M | -17.35M | -1.86M | -14.25M | -3.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | kr128.89B | 10.14 | ― | 4.93% | 2.04% | -0.10% | |
69 Neutral | kr20.07B | 9.00 | 23.20% | 5.08% | 11.84% | 12.09% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | kr6.43B | 76.51 | 2.04% | 2.54% | -2.98% | -30.48% | |
58 Neutral | $3.06B | 32.46 | 4.76% | ― | -5.16% | -48.79% | |
54 Neutral | $196.23M | -0.39 | -19.82% | ― | -25.10% | 82.01% | |
45 Neutral | kr166.38M | ― | -71.93% | ― | 1.98% | 37.81% |