Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 176.41M | 173.30M | 166.01M | 162.42M | 117.69M |
Gross Profit | 176.41M | 173.30M | 166.01M | 162.42M | 117.69M |
EBITDA | 59.47M | 57.51M | 63.51M | 79.21M | 49.13M |
Net Income | 15.45M | 14.90M | 26.45M | 46.43M | 24.06M |
Balance Sheet | |||||
Total Assets | 220.13M | 214.89M | 242.89M | 196.86M | 136.56M |
Cash, Cash Equivalents and Short-Term Investments | 61.28M | 55.05M | 60.70M | 79.66M | 60.83M |
Total Debt | 9.49M | 12.99M | 20.68M | 24.77M | 13.21M |
Total Liabilities | 39.80M | 42.74M | 79.50M | 61.48M | 38.55M |
Stockholders Equity | 180.32M | 172.15M | 163.39M | 135.38M | 98.02M |
Cash Flow | |||||
Free Cash Flow | 24.24M | 18.67M | 20.58M | 47.46M | 19.55M |
Operating Cash Flow | 53.70M | 49.84M | 49.00M | 72.33M | 38.59M |
Investing Cash Flow | -29.66M | -42.73M | -64.78M | -39.62M | -19.03M |
Financing Cash Flow | -13.07M | -17.35M | -1.86M | -14.25M | -3.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
84 Outperform | kr176.45B | 13.03 | 3.62% | 6.27% | 11.76% | ||
69 Neutral | kr22.49B | 10.38 | 23.10% | 0.02% | 15.10% | 23.19% | |
65 Neutral | kr4.01B | 23.33 | 9.13% | ― | -4.66% | -32.21% | |
61 Neutral | kr9.97B | 17.31 | 5.13% | 3.12% | 0.10% | -19.98% | |
46 Neutral | kr134.04M | ― | -42.17% | ― | -31.61% | 26.26% |