Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
176.41M | 173.30M | 166.01M | 162.42M | 117.69M | Gross Profit |
176.41M | 173.30M | 166.01M | 162.42M | 117.69M | EBIT |
20.08M | -1.68M | 34.87M | 57.05M | 32.27M | EBITDA |
59.47M | 57.51M | 63.51M | 79.21M | 49.13M | Net Income Common Stockholders |
15.45M | 14.90M | 26.45M | 46.43M | 24.06M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
61.28M | 55.05M | 60.70M | 79.66M | 60.83M | Total Assets |
220.13M | 214.89M | 242.89M | 196.86M | 136.56M | Total Debt |
9.49M | 12.99M | 20.68M | 24.77M | 13.21M | Net Debt |
-51.79M | -37.55M | -40.02M | -54.89M | -47.62M | Total Liabilities |
39.80M | 42.74M | 79.50M | 61.48M | 38.55M | Stockholders Equity |
180.32M | 172.15M | 163.39M | 135.38M | 98.02M |
Cash Flow | Free Cash Flow | |||
24.24M | 18.67M | 20.58M | 47.46M | 19.55M | Operating Cash Flow |
53.70M | 49.84M | 49.00M | 72.33M | 38.59M | Investing Cash Flow |
-29.66M | -42.73M | -64.78M | -39.62M | -19.03M | Financing Cash Flow |
-13.07M | -17.35M | -1.86M | -14.25M | -3.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | kr26.18B | 12.15 | 22.34% | 1.91% | 17.47% | 18.78% | |
75 Outperform | kr133.27B | 9.65 | 4.68% | 10.67% | 14.97% | ||
73 Outperform | kr3.41B | 20.14 | 9.13% | ― | -4.66% | -32.21% | |
62 Neutral | $6.84B | 11.41 | 2.80% | 3.87% | 2.70% | -24.58% | |
38 Underperform | kr137.32M | ― | -42.17% | ― | -31.61% | 26.26% |