Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 174.68M | 176.41M | 173.30M | 166.01M | 162.42M | 117.69M |
Gross Profit | 155.59M | 176.41M | 173.30M | 166.01M | 162.42M | 117.69M |
EBITDA | 56.52M | 59.47M | 57.51M | 63.51M | 79.21M | 49.13M |
Net Income | 13.01M | 15.45M | 14.90M | 26.45M | 46.43M | 24.06M |
Balance Sheet | ||||||
Total Assets | 213.48M | 220.13M | 214.89M | 242.89M | 196.86M | 136.56M |
Cash, Cash Equivalents and Short-Term Investments | 56.43M | 61.28M | 55.05M | 60.70M | 79.66M | 60.83M |
Total Debt | 9.27M | 9.49M | 12.99M | 20.68M | 24.77M | 13.21M |
Total Liabilities | 38.35M | 39.80M | 42.74M | 79.50M | 61.48M | 38.55M |
Stockholders Equity | 175.13M | 180.32M | 172.15M | 163.39M | 135.38M | 98.02M |
Cash Flow | ||||||
Free Cash Flow | 28.41M | 24.24M | 18.67M | 20.58M | 47.46M | 19.55M |
Operating Cash Flow | 57.16M | 53.70M | 49.84M | 49.00M | 72.33M | 38.59M |
Investing Cash Flow | -28.94M | -29.66M | -42.73M | -64.78M | -39.62M | -19.03M |
Financing Cash Flow | -17.77M | -13.07M | -17.35M | -1.86M | -14.25M | -3.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | kr156.70B | 11.41 | 4.04% | 10.67% | 14.97% | ||
78 Outperform | $3.97B | 22.93 | 9.13% | ― | -4.66% | -32.21% | |
77 Outperform | kr27.22B | 12.56 | 22.34% | 1.10% | 17.47% | 18.78% | |
63 Neutral | kr10.87B | 16.17 | 4.75% | 7.97% | 2.02% | 4.39% | |
46 Neutral | kr138.88M | ― | -42.17% | ― | -31.61% | 26.26% |