| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.94B | 3.01B | 3.11B | 3.49B | 3.72B | 3.25B |
| Gross Profit | 627.10M | 1.28B | 1.32B | 1.36B | 1.40B | 1.34B |
| EBITDA | 108.50M | 136.10M | 147.40M | -94.80M | 180.30M | 189.30M |
| Net Income | -13.30M | -1.90M | 22.60M | -238.10M | 64.90M | 55.40M |
Balance Sheet | ||||||
| Total Assets | 2.07B | 1.92B | 1.85B | 1.88B | 2.38B | 2.09B |
| Cash, Cash Equivalents and Short-Term Investments | 92.90M | 121.40M | 94.50M | 26.60M | 26.10M | 59.90M |
| Total Debt | 464.20M | 304.80M | 209.60M | 277.90M | 422.20M | 343.30M |
| Total Liabilities | 988.30M | 812.30M | 692.00M | 793.90M | 1.14B | 1.02B |
| Stockholders Equity | 1.05B | 1.07B | 1.13B | 1.09B | 1.24B | 1.07B |
Cash Flow | ||||||
| Free Cash Flow | 72.00M | 46.40M | 63.80M | 155.70M | -104.20M | -23.50M |
| Operating Cash Flow | 166.30M | 129.20M | 96.60M | 217.20M | -36.80M | 70.60M |
| Investing Cash Flow | -152.10M | -129.80M | -36.80M | -61.30M | -61.70M | -75.30M |
| Financing Cash Flow | 17.10M | 26.40M | 3.10M | -145.60M | 60.70M | -71.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | kr725.17M | 12.38 | 16.85% | 2.43% | 4.54% | 15.80% | |
69 Neutral | kr1.52B | 17.54 | 23.44% | 4.96% | 9.20% | 11.72% | |
62 Neutral | kr1.04B | -173.66 | -0.32% | 5.54% | -10.68% | -103.85% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
47 Neutral | kr423.60M | -11.45 | -4.80% | ― | -0.80% | -442.39% | |
46 Neutral | kr596.70M | -44.53 | -1.19% | 2.23% | -4.95% | -157.76% | |
45 Neutral | kr456.15M | -3.92 | -11.15% | ― | -17.48% | 20.08% |