| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.28B | 1.30B | 1.42B | 1.21B | 1.33B | 1.12B |
| Gross Profit | 202.00M | 159.50M | 247.90M | 245.35M | 287.61M | 296.21M |
| EBITDA | 61.50M | 32.10M | 89.42M | 118.41M | 145.45M | 153.79M |
| Net Income | -6.50M | -35.80M | 1.10M | 45.90M | 76.15M | 90.24M |
Balance Sheet | ||||||
| Total Assets | 1.69B | 1.72B | 1.63B | 1.27B | 1.30B | 1.25B |
| Cash, Cash Equivalents and Short-Term Investments | 169.40M | 158.10M | 103.10M | 2.81M | 51.87M | 117.50M |
| Total Debt | 538.30M | 583.90M | 425.80M | 244.42M | 156.70M | 214.50M |
| Total Liabilities | 948.30M | 986.30M | 831.70M | 519.25M | 565.57M | 553.58M |
| Stockholders Equity | 734.00M | 732.50M | 796.80M | 746.14M | 729.79M | 692.00M |
Cash Flow | ||||||
| Free Cash Flow | 69.20M | 10.80M | 72.20M | -39.40M | 128.88M | 45.70M |
| Operating Cash Flow | 79.80M | 15.00M | 85.30M | -26.13M | 153.02M | 62.52M |
| Investing Cash Flow | -43.50M | -49.10M | -95.70M | -52.90M | -52.59M | -102.11M |
| Financing Cash Flow | 104.40M | 90.80M | 113.10M | 29.62M | -167.68M | -57.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | kr6.01B | 12.87 | 25.41% | 2.02% | 4.69% | 2.75% | |
71 Outperform | kr3.95B | 19.26 | 10.51% | 3.07% | 4.70% | 42.16% | |
65 Neutral | kr4.18B | 52.58 | 4.76% | ― | -11.15% | -53.91% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | kr8.02B | 18.51 | 9.42% | 3.37% | 0.67% | -12.32% | |
51 Neutral | kr2.81B | -7.38 | 7.24% | 1.40% | 0.60% | 92.08% | |
46 Neutral | kr323.45M | -11.13 | -4.80% | ― | -8.66% | -1468.93% |