| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.97B | 1.88B | 1.94B | 1.93B | 1.82B |
| Gross Profit | 748.80M | 696.97M | 699.83M | 710.83M | 703.47M |
| EBITDA | 205.30M | 245.85M | 293.28M | 346.09M | 395.99M |
| Net Income | 145.00M | 101.92M | 147.34M | 193.44M | 237.26M |
Balance Sheet | |||||
| Total Assets | 1.83B | 1.83B | 1.78B | 1.80B | 1.73B |
| Cash, Cash Equivalents and Short-Term Investments | 247.00M | 159.20M | 135.20M | 69.65M | 193.87M |
| Total Debt | 0.00 | 91.55M | 102.38M | 90.90M | 44.90M |
| Total Liabilities | 760.30M | 765.30M | 755.92M | 798.39M | 924.50M |
| Stockholders Equity | 1.07B | 1.06B | 1.02B | 999.78M | 806.89M |
Cash Flow | |||||
| Free Cash Flow | 216.20M | 188.50M | 216.00M | 33.03M | 228.29M |
| Operating Cash Flow | 255.00M | 238.40M | 266.14M | 107.75M | 275.90M |
| Investing Cash Flow | -38.20M | -50.24M | -49.61M | -87.43M | -123.67M |
| Financing Cash Flow | -121.30M | -157.77M | -151.75M | -144.44M | -162.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | kr3.44B | 19.26 | 10.51% | 3.07% | 2.08% | -7.27% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | kr14.58B | 34.37 | 11.96% | 1.55% | 2.11% | 13.90% | |
55 Neutral | kr1.01B | 33.70 | 3.75% | ― | 3.06% | -795.86% | |
44 Neutral | kr9.34M | -0.18 | -36.21% | ― | -39.74% | -863.56% | |
44 Neutral | kr892.81M | -12.66 | -39.97% | ― | 11.85% | 6.39% |