| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 831.60M | 913.80M | 884.20M | 925.40M | 895.30M |
| Gross Profit | 77.40M | 484.60M | 441.20M | 453.40M | 461.20M |
| EBITDA | 153.20M | 97.70M | 74.20M | 117.00M | 119.30M |
| Net Income | 26.30M | -42.00M | -256.90M | 2.70M | 4.40M |
Balance Sheet | |||||
| Total Assets | 1.34B | 1.42B | 1.52B | 1.71B | 1.57B |
| Cash, Cash Equivalents and Short-Term Investments | 165.90M | 141.80M | 192.30M | 10.00M | 53.50M |
| Total Debt | 381.70M | 410.90M | 510.50M | 694.10M | 571.30M |
| Total Liabilities | 621.40M | 726.30M | 781.30M | 1.05B | 911.40M |
| Stockholders Equity | 718.00M | 693.20M | 735.10M | 662.30M | 655.00M |
Cash Flow | |||||
| Free Cash Flow | 144.10M | 53.70M | 49.70M | -165.10M | -95.40M |
| Operating Cash Flow | 151.40M | 122.70M | 135.20M | -46.60M | -28.40M |
| Investing Cash Flow | -57.80M | -68.80M | -82.50M | -115.70M | -66.80M |
| Financing Cash Flow | -59.10M | -108.20M | 134.60M | 115.20M | 50.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | kr1.01B | 33.70 | 3.75% | ― | 3.06% | -795.86% | |
48 Neutral | kr403.56M | -95.27 | ― | ― | 9.96% | -176.74% | |
47 Neutral | kr56.25M | -2.20 | -37.93% | ― | -82.93% | 94.83% | |
47 Neutral | kr740.10M | -42.57 | -9.00% | ― | -1.32% | 51.89% |