| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 963.50M | 882.30M | 973.60M | 909.50M | 1.04B | 1.69B |
| Gross Profit | 474.70M | 405.30M | 390.00M | 317.60M | 379.30M | 570.00M |
| EBITDA | 117.60M | 121.80M | 103.20M | 100.40M | 184.10M | 90.00M |
| Net Income | 66.60M | 86.10M | 32.40M | 40.90M | 83.00M | 49.10M |
Balance Sheet | ||||||
| Total Assets | 1.00B | 946.10M | 869.10M | 903.80M | 990.90M | 1.58B |
| Cash, Cash Equivalents and Short-Term Investments | 188.70M | 260.50M | 194.30M | 154.40M | 179.10M | 170.60M |
| Total Debt | 19.70M | 13.60M | 14.20M | 90.80M | 168.40M | 157.60M |
| Total Liabilities | 432.70M | 384.40M | 360.20M | 428.80M | 568.00M | 776.80M |
| Stockholders Equity | 569.40M | 561.70M | 508.90M | 475.00M | 422.90M | 804.50M |
Cash Flow | ||||||
| Free Cash Flow | -11.90M | 112.30M | 121.60M | 35.10M | -49.20M | 180.40M |
| Operating Cash Flow | 19.10M | 147.40M | 147.70M | 73.10M | 21.60M | 243.90M |
| Investing Cash Flow | -31.00M | -35.10M | -26.10M | -38.00M | -91.20M | -101.70M |
| Financing Cash Flow | -7.30M | -55.00M | -82.40M | -82.40M | 65.50M | -155.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | €4.62B | 35.84 | 3.38% | ― | 0.01% | -71.63% | |
64 Neutral | kr974.26M | 14.66 | 12.13% | ― | 6.04% | 32.55% | |
62 Neutral | kr3.50B | 24.13 | 9.68% | 1.15% | -1.85% | -16.44% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | kr297.19M | -43.64 | -5.81% | ― | -9.79% | -144.24% | |
49 Neutral | kr65.50M | -1.98 | -24.59% | ― | -48.24% | -48.99% | |
37 Underperform | ― | ― | -317.77% | ― | -14.71% | 93.93% |
Doro AB has received approval from Nasdaq Stockholm to delist its shares, with the last trading day set for December 17, 2025. This decision follows Xplora Technologies AS acquiring over 90% of Doro’s shares, indicating a significant shift in ownership and potential strategic changes for the company.
Doro AB reported a 13.8% increase in net sales for Q3 2025, driven by the demand for its 4G feature phones, particularly in the UK, following the shutdown of 2G and 3G networks. Despite a challenging smartphone market, the company’s Aurora series contributed to sales growth, and Doro is enhancing its network subscription offerings and customer service to improve user experience and security, aiming for recurring revenue through new business propositions.
Doro AB held an Extraordinary General Meeting on October 31, 2025, in Stockholm, where significant board changes were made. Tine Wollebekk and Kristin Hellebust were elected as new board members, and Finn Olav Elde was appointed as chairman. The meeting also set board remuneration for the upcoming period, reflecting Doro’s ongoing commitment to strategic leadership and governance.
Doro AB has announced an Extraordinary General Meeting to be held on October 31, 2025, in Stockholm. The meeting, requested by the largest shareholder Xplora Technologies AS, will address the election of new board members and the determination of board remuneration. Xplora Technologies proposes the election of Tine Wollebekk and Kristin Hellebust as new board members, with Finn Olav Elde as chairman, reflecting a significant shift in the company’s leadership structure.