| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 933.50M | 882.30M | 973.60M | 909.50M | 1.04B | 1.69B |
| Gross Profit | 456.70M | 405.30M | 390.00M | 317.60M | 379.30M | 570.00M |
| EBITDA | 122.20M | 121.80M | 103.20M | 56.00M | 147.30M | 90.00M |
| Net Income | 68.90M | 86.10M | 32.40M | 40.90M | 83.00M | 49.10M |
Balance Sheet | ||||||
| Total Assets | 988.20M | 946.10M | 869.10M | 903.80M | 990.90M | 1.58B |
| Cash, Cash Equivalents and Short-Term Investments | 206.40M | 260.50M | 194.30M | 154.40M | 179.10M | 170.60M |
| Total Debt | 0.00 | 13.60M | 14.20M | 90.80M | 168.40M | 157.60M |
| Total Liabilities | 440.10M | 384.40M | 360.20M | 428.80M | 568.00M | 776.80M |
| Stockholders Equity | 548.10M | 561.70M | 508.90M | 475.00M | 422.90M | 804.50M |
Cash Flow | ||||||
| Free Cash Flow | 39.10M | 112.30M | 121.60M | 35.10M | -49.20M | 180.40M |
| Operating Cash Flow | 75.70M | 147.40M | 147.70M | 73.10M | 21.60M | 243.90M |
| Investing Cash Flow | -36.60M | -35.10M | -26.10M | -38.00M | -91.20M | -101.70M |
| Financing Cash Flow | -7.50M | -55.00M | -82.40M | -82.40M | 65.50M | -155.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | €1.00B | 14.60 | 13.06% | ― | -3.12% | 43.26% | |
| ― | kr3.97B | 27.36 | 9.68% | 1.00% | -1.85% | -16.44% | |
| ― | €4.65B | 36.08 | 3.38% | ― | 0.01% | -71.63% | |
| ― | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
| ― | kr357.12M | ― | -5.81% | ― | -9.79% | -144.24% | |
| ― | kr120.24M | ― | -23.90% | ― | -33.82% | -140.75% | |
| ― | kr6.20M | ― | -317.77% | ― | -14.71% | 93.93% |
Doro AB has announced an Extraordinary General Meeting to be held on October 31, 2025, in Stockholm. The meeting, requested by the largest shareholder Xplora Technologies AS, will address the election of new board members and the determination of board remuneration. Xplora Technologies proposes the election of Tine Wollebekk and Kristin Hellebust as new board members, with Finn Olav Elde as chairman, reflecting a significant shift in the company’s leadership structure.
The most recent analyst rating on (SE:DORO) stock is a Hold with a SEK43.00 price target. To see the full list of analyst forecasts on Doro AB stock, see the SE:DORO Stock Forecast page.