Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 882.30M | 973.60M | 909.50M | 1.04B | 1.69B |
Gross Profit | 405.30M | 390.00M | 317.60M | 379.30M | 570.00M |
EBITDA | 121.80M | 103.20M | 56.00M | 147.30M | 90.00M |
Net Income | 86.10M | 32.40M | 40.90M | 83.00M | 49.10M |
Balance Sheet | |||||
Total Assets | 946.10M | 869.10M | 903.80M | 990.90M | 1.58B |
Cash, Cash Equivalents and Short-Term Investments | 260.50M | 194.30M | 154.40M | 179.10M | 170.60M |
Total Debt | 17.00M | 14.20M | 90.80M | 168.40M | 157.60M |
Total Liabilities | 384.40M | 360.20M | 428.80M | 568.00M | 776.80M |
Stockholders Equity | 561.70M | 508.90M | 475.00M | 422.90M | 804.50M |
Cash Flow | |||||
Free Cash Flow | 112.30M | 121.60M | 35.10M | -49.20M | 180.40M |
Operating Cash Flow | 147.40M | 147.70M | 73.10M | 21.60M | 243.90M |
Investing Cash Flow | -35.10M | -26.10M | -38.00M | -91.20M | -101.70M |
Financing Cash Flow | -55.00M | -82.40M | -82.40M | 65.50M | -155.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | kr1.18B | 15.36 | 14.01% | 5.68% | -5.41% | 119.60% | |
69 Neutral | kr173.06M | 57.74 | 2.37% | ― | 19.16% | ― | |
60 Neutral | kr550.45M | ― | -2.12% | ― | -4.22% | -770.43% | |
56 Neutral | $296.71M | 11.20 | -18.38% | 2.59% | 10.45% | -44.81% | |
55 Neutral | kr502.07M | 1,947.62 | -6.07% | 1.39% | -20.56% | -99.26% | |
46 Neutral | kr632.27M | ― | -38.42% | ― | 91.56% | 27.01% | |
43 Neutral | kr986.67M | ― | -5.76% | ― | 6.91% | 80.87% |
Doro AB held its Annual General Meeting on May 27, 2025, where key decisions included the adoption of financial statements for 2024, no dividend distribution, and the re-election of board members. The company also approved proposals for share acquisitions and new share issues, reflecting strategic moves to strengthen its market position.