| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 57.97M | 74.50M | 59.62M | 25.92M | 20.89M | 3.79M |
| Gross Profit | 63.49M | 67.48M | 50.22M | 36.67M | 25.29M | 1.99M |
| EBITDA | -29.76M | -18.53M | -15.70M | -21.62M | -23.47M | -56.35M |
| Net Income | -30.49M | -19.15M | -16.91M | -22.82M | -24.50M | -57.82M |
Balance Sheet | ||||||
| Total Assets | 159.44M | 137.67M | 114.93M | 123.18M | 83.17M | 42.25M |
| Cash, Cash Equivalents and Short-Term Investments | 21.89M | 2.23M | 14.99M | 36.30M | 34.28M | 16.83M |
| Total Debt | 0.00 | 0.00 | 3.25M | 3.25M | 3.25M | 3.25M |
| Total Liabilities | 31.01M | 27.13M | 35.30M | 26.92M | 21.21M | 17.63M |
| Stockholders Equity | 128.43M | 110.54M | 79.63M | 96.26M | 61.96M | 24.62M |
Cash Flow | ||||||
| Free Cash Flow | -19.32M | -27.12M | -11.84M | -55.10M | -44.39M | -55.27M |
| Operating Cash Flow | -19.32M | -27.12M | -10.04M | -30.68M | -28.18M | -46.83M |
| Investing Cash Flow | -27.13M | -25.71M | -21.00M | -24.42M | -16.20M | -8.44M |
| Financing Cash Flow | 31.91M | 40.06M | 9.73M | 57.12M | 61.84M | 42.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | kr612.78M | 19.21 | ― | ― | -7.91% | -33.91% | |
68 Neutral | kr283.43M | 13.38 | 8.23% | ― | 14.89% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | kr319.56M | 577.26 | ― | ― | 10.55% | ― | |
53 Neutral | kr320.29M | -47.03 | -5.81% | ― | -9.79% | -144.24% | |
44 Neutral | kr120.50M | -3.65 | -24.59% | ― | -48.24% | -48.99% |