Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 69.33M | 74.50M | 59.62M | 25.92M | 20.89M | 3.79M |
Gross Profit | 22.52M | 67.48M | 50.22M | 36.67M | 25.29M | 1.99M |
EBITDA | -25.16M | -18.53M | -15.70M | -21.62M | -23.47M | -56.35M |
Net Income | -25.98M | -19.15M | -16.91M | -23.30M | -24.66M | -58.24M |
Balance Sheet | ||||||
Total Assets | 168.81M | 137.67M | 114.93M | 123.18M | 83.17M | 42.25M |
Cash, Cash Equivalents and Short-Term Investments | 32.96M | 2.23M | 14.99M | 36.30M | 34.28M | 16.83M |
Total Debt | 0.00 | 0.00 | 3.25M | 3.25M | 3.25M | 3.25M |
Total Liabilities | 28.79M | 27.13M | 35.30M | 26.92M | 21.21M | 17.63M |
Stockholders Equity | 140.02M | 110.54M | 79.63M | 96.26M | 61.96M | 24.62M |
Cash Flow | ||||||
Free Cash Flow | -20.90M | -27.12M | -31.04M | -55.10M | -44.39M | -55.27M |
Operating Cash Flow | -20.90M | -27.12M | -10.04M | -30.68M | -28.18M | -46.83M |
Investing Cash Flow | -26.79M | -25.71M | -21.00M | -24.42M | -16.20M | -8.44M |
Financing Cash Flow | 32.38M | 40.06M | 9.73M | 57.12M | 61.84M | 42.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
62 Neutral | 651.22M | 425.00 | 0.00% | ― | 25.82% | 0.00% | |
60 Neutral | 156.11M | 52.08 | 2.53% | ― | 19.16% | 0.00% | |
55 Neutral | 434.98M | -59.26 | 0.00% | ― | -14.52% | -124.02% | |
54 Neutral | 48.81M | -5.95 | 0.00% | ― | -11.36% | -582.43% | |
49 Neutral | kr159.49M | ― | -23.90% | ― | -33.82% | -140.75% | |
47 Neutral | 346.37M | -2.24 | 0.00% | ― | 103.93% | 37.41% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |