| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
| Income Statement | ||||||
| Total Revenue | 57.97M | 74.50M | 59.62M | 25.92M | 20.89M | 3.79M | 
| Gross Profit | 63.49M | 67.48M | 50.22M | 36.67M | 25.29M | 1.99M | 
| EBITDA | -29.76M | -18.53M | -15.70M | -21.62M | -23.47M | -56.35M | 
| Net Income | -30.49M | -19.15M | -16.91M | -22.82M | -24.50M | -57.82M | 
| Balance Sheet | ||||||
| Total Assets | 159.44M | 137.67M | 114.93M | 123.18M | 83.17M | 42.25M | 
| Cash, Cash Equivalents and Short-Term Investments | 21.89M | 2.23M | 14.99M | 36.30M | 34.28M | 16.83M | 
| Total Debt | 0.00 | 0.00 | 3.25M | 3.25M | 3.25M | 3.25M | 
| Total Liabilities | 31.01M | 27.13M | 35.30M | 26.92M | 21.21M | 17.63M | 
| Stockholders Equity | 128.43M | 110.54M | 79.63M | 96.26M | 61.96M | 24.62M | 
| Cash Flow | ||||||
| Free Cash Flow | -19.32M | -27.12M | -11.84M | -55.10M | -44.39M | -55.27M | 
| Operating Cash Flow | -19.32M | -27.12M | -10.04M | -30.68M | -28.18M | -46.83M | 
| Investing Cash Flow | -27.13M | -25.71M | -21.00M | -24.42M | -16.20M | -8.44M | 
| Financing Cash Flow | 31.91M | 40.06M | 9.73M | 57.12M | 61.84M | 42.63M | 
| Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth | 
|---|---|---|---|---|---|---|---|
| ― | €253.40M | 11.96 | 8.23% | ― | 14.89% | ― | |
| ― | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
| ― | kr544.14M | 19.36 | ― | ― | -7.91% | -33.91% | |
| ― | kr345.70M | ― | -5.81% | ― | -9.79% | -144.24% | |
| ― | kr131.00M | ― | -23.90% | ― | -33.82% | -140.75% | |
| ― | kr278.41M | 502.92 | ― | ― | 10.55% | ― | |
| ― | ― | ― | -317.77% | ― | -14.71% | 93.93% |