Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 119.36M | 115.15M | 100.31M | 140.34M | 91.60M | 86.36M |
Gross Profit | 61.94M | 53.75M | 62.83M | 87.34M | 65.43M | 55.15M |
EBITDA | 4.72M | -5.76M | 1.39M | 27.47M | 20.18M | 16.31M |
Net Income | -3.88M | -11.79M | -4.81M | 20.56M | 14.77M | 11.67M |
Balance Sheet | ||||||
Total Assets | 117.21M | 113.25M | 128.59M | 127.18M | 78.40M | 54.57M |
Cash, Cash Equivalents and Short-Term Investments | 14.21M | 5.07M | 2.80M | 27.21M | 26.24M | 7.68M |
Total Debt | 2.09M | 11.17M | 12.84M | 2.01M | 1.99M | 1.75M |
Total Liabilities | 52.64M | 56.26M | 62.04M | 51.78M | 24.05M | 15.82M |
Stockholders Equity | 64.57M | 56.98M | 66.56M | 75.40M | 54.35M | 38.75M |
Cash Flow | ||||||
Free Cash Flow | 32.29M | 3.91M | -29.02M | 978.00K | 17.62M | 7.25M |
Operating Cash Flow | 32.29M | 15.09M | -17.99M | 10.10M | 27.00M | 11.18M |
Investing Cash Flow | -13.75M | -11.18M | -11.02M | -9.12M | -9.39M | -3.93M |
Financing Cash Flow | -15.19M | -1.67M | 4.78M | -52.00K | 740.00K | -5.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
66 Neutral | kr487.77M | 17.62 | ― | ― | -4.69% | -51.82% | |
65 Neutral | €227.77M | 38.45 | 2.31% | ― | 7.65% | 17.27% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | kr415.25M | 1,947.62 | -6.07% | 1.39% | -14.52% | -124.02% | |
50 Neutral | kr295.35M | ― | ― | ― | 4.90% | 1.80% | |
49 Neutral | €139.14M | ― | -23.90% | ― | -33.82% | -140.75% | |
37 Underperform | €6.20M | ― | -317.77% | ― | -14.71% | 93.93% |