Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.56B | 1.60B | 1.57B | 1.11B | 736.47M | 467.62M |
Gross Profit | 907.50M | 405.80M | 384.23M | 283.60M | 207.27M | 134.31M |
EBITDA | 119.80M | 130.10M | 120.52M | 88.18M | 77.44M | 53.06M |
Net Income | 28.10M | 36.90M | 37.86M | 37.07M | 47.20M | 29.04M |
Balance Sheet | ||||||
Total Assets | 1.61B | 1.70B | 1.58B | 1.66B | 722.80M | 458.69M |
Cash, Cash Equivalents and Short-Term Investments | 55.40M | 57.90M | 62.52M | 101.26M | 28.37M | 5.55M |
Total Debt | 335.30M | 420.50M | 412.15M | 548.36M | 180.17M | 145.05M |
Total Liabilities | 779.10M | 844.90M | 911.48M | 1.09B | 382.09M | 224.83M |
Stockholders Equity | 829.30M | 856.20M | 669.46M | 575.14M | 340.47M | 233.86M |
Cash Flow | ||||||
Free Cash Flow | 102.60M | 119.30M | 130.40M | 12.30M | 12.93M | 27.51M |
Operating Cash Flow | 105.80M | 125.00M | 136.65M | 24.08M | 18.42M | 31.15M |
Investing Cash Flow | -72.20M | -178.30M | -50.52M | -259.02M | -49.54M | -8.90M |
Financing Cash Flow | -63.90M | 45.30M | -125.00M | 306.43M | 53.87M | -34.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
66 Neutral | kr517.18M | 18.75 | ― | -4.69% | -51.82% | ||
62 Neutral | 610.17M | 425.00 | 0.00% | ― | 25.82% | 0.00% | |
55 Neutral | 428.75M | -56.58 | 0.00% | ― | -14.52% | -124.02% | |
49 Neutral | 154.90M | -4.49 | 0.00% | ― | -33.82% | -140.75% | |
48 Neutral | 285.67M | -73.90 | -6.00% | ― | 4.90% | 1.80% | |
46 Neutral | 622.30M | -15.64 | 0.00% | ― | 89.00% | 37.60% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |