| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.52B | 1.60B | 1.57B | 1.11B | 736.47M | 467.62M |
| Gross Profit | 897.00M | 405.80M | 384.23M | 283.60M | 207.27M | 134.31M |
| EBITDA | 124.80M | 130.10M | 127.50M | 83.66M | 77.02M | 53.06M |
| Net Income | 31.90M | 36.90M | 37.86M | 37.07M | 47.20M | 29.04M |
Balance Sheet | ||||||
| Total Assets | 1.56B | 1.70B | 1.58B | 1.66B | 722.80M | 458.69M |
| Cash, Cash Equivalents and Short-Term Investments | 38.20M | 57.90M | 62.52M | 101.26M | 28.37M | 5.55M |
| Total Debt | 376.70M | 420.50M | 412.15M | 548.36M | 180.17M | 145.05M |
| Total Liabilities | 737.80M | 844.90M | 911.48M | 1.09B | 382.09M | 224.83M |
| Stockholders Equity | 820.10M | 856.20M | 669.46M | 575.14M | 340.47M | 233.86M |
Cash Flow | ||||||
| Free Cash Flow | 98.40M | 119.30M | 130.40M | 12.30M | 12.93M | 27.51M |
| Operating Cash Flow | 101.60M | 125.00M | 136.65M | 24.08M | 18.42M | 31.15M |
| Investing Cash Flow | -23.40M | -178.30M | -50.52M | -259.02M | -49.54M | -8.90M |
| Financing Cash Flow | -83.70M | 45.30M | -125.00M | 306.43M | 53.87M | -34.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | kr534.34M | 16.75 | ― | ― | -7.91% | -33.91% | |
62 Neutral | €495.25M | 84.58 | 8.68% | ― | 9.30% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | €298.98M | ― | -5.81% | ― | -9.79% | -144.24% | |
49 Neutral | €70.88M | ― | -24.59% | ― | -48.24% | -48.99% | |
48 Neutral | kr265.50M | 479.59 | ― | ― | 10.55% | ― | |
46 Neutral | €573.71M | ― | -52.89% | ― | 53.78% | 19.38% |