| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
| Income Statement | ||||||
| Total Revenue | 1.56B | 1.60B | 1.57B | 1.11B | 736.47M | 467.62M | 
| Gross Profit | 907.50M | 405.80M | 384.23M | 283.60M | 207.27M | 134.31M | 
| EBITDA | 119.80M | 130.10M | 120.52M | 88.18M | 77.44M | 53.06M | 
| Net Income | 28.10M | 36.90M | 37.86M | 37.07M | 47.20M | 29.04M | 
| Balance Sheet | ||||||
| Total Assets | 1.61B | 1.70B | 1.58B | 1.66B | 722.80M | 458.69M | 
| Cash, Cash Equivalents and Short-Term Investments | 55.40M | 57.90M | 62.52M | 101.26M | 28.37M | 5.55M | 
| Total Debt | 335.30M | 420.50M | 412.15M | 548.36M | 180.17M | 145.05M | 
| Total Liabilities | 779.10M | 844.90M | 911.48M | 1.09B | 382.09M | 224.83M | 
| Stockholders Equity | 829.30M | 856.20M | 669.46M | 575.14M | 340.47M | 233.86M | 
| Cash Flow | ||||||
| Free Cash Flow | 102.60M | 119.30M | 130.40M | 12.30M | 12.93M | 27.51M | 
| Operating Cash Flow | 105.80M | 125.00M | 136.65M | 24.08M | 18.42M | 31.15M | 
| Investing Cash Flow | -72.20M | -178.30M | -50.52M | -259.02M | -49.54M | -8.90M | 
| Financing Cash Flow | -63.90M | 45.30M | -125.00M | 306.43M | 53.87M | -34.38M | 
| Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth | 
|---|---|---|---|---|---|---|---|
| ― | €481.57M | 314.29 | 8.68% | ― | 9.30% | ― | |
| ― | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
| ― | kr544.14M | 19.36 | ― | ― | -7.91% | -33.91% | |
| ― | kr345.70M | ― | -5.81% | ― | -9.79% | -144.24% | |
| ― | kr131.00M | ― | -23.90% | ― | -33.82% | -140.75% | |
| ― | kr278.41M | 502.92 | ― | ― | 10.55% | ― | |
| ― | kr592.40M | ― | -52.89% | ― | 53.78% | 19.38% |