| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 137.32M | 130.56M | 65.53M | 26.28M | 18.26M | 38.53M |
| Gross Profit | 74.78M | 71.58M | 33.95M | 10.52M | 15.44M | 20.38M |
| EBITDA | 11.15M | 9.56M | -30.07M | -53.38M | -28.77M | -25.66M |
| Net Income | 1.53M | 2.00M | -39.04M | -64.09M | -37.84M | -37.51M |
Balance Sheet | ||||||
| Total Assets | 117.72M | 105.37M | 88.82M | 63.35M | 92.29M | 84.65M |
| Cash, Cash Equivalents and Short-Term Investments | 19.26M | 17.58M | 20.93M | 11.29M | 15.14M | 10.64M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 12.00M | 0.00 |
| Total Liabilities | 50.05M | 42.24M | 29.90M | 19.84M | 30.47M | 19.34M |
| Stockholders Equity | 67.68M | 63.13M | 58.91M | 43.50M | 61.82M | 65.31M |
Cash Flow | ||||||
| Free Cash Flow | 8.84M | -2.64M | -42.29M | -38.56M | -42.40M | -49.76M |
| Operating Cash Flow | 18.17M | 7.69M | -35.66M | -30.18M | -29.48M | -37.21M |
| Investing Cash Flow | -10.64M | -11.02M | -6.66M | -7.34M | -12.36M | -13.22M |
| Financing Cash Flow | 0.00 | 0.00 | 51.97M | 33.67M | 46.91M | 52.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | €238.02M | 11.24 | 8.23% | ― | 14.89% | ― | |
62 Neutral | €495.25M | 84.58 | 8.68% | ― | 9.30% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | kr332.20M | ― | -5.81% | ― | -9.79% | -144.24% | |
49 Neutral | kr83.75M | ― | -24.59% | ― | -48.24% | -48.99% | |
48 Neutral | kr265.50M | 479.59 | ― | ― | 10.55% | ― | |
46 Neutral | kr567.40M | ― | -52.89% | ― | 53.78% | 19.38% |