| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 102.71M | 124.63M | 130.56M | 65.53M | 26.28M | 18.26M |
| Gross Profit | 8.46M | 804.00K | 71.58M | 33.95M | 10.52M | 15.44M |
| EBITDA | -455.00K | 8.63M | 9.56M | -30.07M | -53.38M | -28.77M |
| Net Income | -10.70M | -237.00K | 2.00M | -39.04M | -64.09M | -37.84M |
Balance Sheet | ||||||
| Total Assets | 93.31M | 107.84M | 105.37M | 88.82M | 63.35M | 92.29M |
| Cash, Cash Equivalents and Short-Term Investments | 9.40M | 17.01M | 17.58M | 20.93M | 11.29M | 15.14M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12.00M |
| Total Liabilities | 31.80M | 37.29M | 42.24M | 29.90M | 19.84M | 30.47M |
| Stockholders Equity | 61.51M | 70.55M | 63.13M | 58.91M | 43.50M | 61.82M |
Cash Flow | ||||||
| Free Cash Flow | 9.92M | 7.52M | -2.64M | -42.29M | -38.56M | -42.40M |
| Operating Cash Flow | 13.33M | 8.49M | 7.69M | -35.66M | -30.18M | -29.48M |
| Investing Cash Flow | -16.27M | -14.51M | -11.02M | -6.66M | -7.34M | -12.36M |
| Financing Cash Flow | 5.48M | 5.44M | 0.00 | 51.97M | 33.67M | 46.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | kr439.43M | 21.07 | 8.82% | ― | 17.19% | 17455.22% | |
62 Neutral | kr339.64M | -519.64 | ― | ― | 12.10% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
49 Neutral | kr317.13M | -9.00 | 8.68% | ― | -23.66% | -1444.83% | |
49 Neutral | kr242.13M | -8.81 | -5.81% | ― | -8.58% | -159.42% | |
44 Neutral | kr93.46M | -2.29 | -24.59% | ― | -35.50% | -60.85% | |
43 Neutral | kr392.44M | -8.02 | -52.89% | ― | 37.04% | -13.42% |