Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 137.32M | 130.56M | 65.53M | 26.28M | 18.26M | 38.53M |
Gross Profit | 74.78M | 71.58M | 33.95M | 10.52M | 15.44M | 20.38M |
EBITDA | 11.15M | 9.56M | -30.07M | -53.38M | -28.77M | -25.66M |
Net Income | 1.53M | 2.00M | -39.04M | -64.09M | -37.84M | -37.51M |
Balance Sheet | ||||||
Total Assets | 117.72M | 105.37M | 88.82M | 63.35M | 92.29M | 84.65M |
Cash, Cash Equivalents and Short-Term Investments | 19.26M | 17.58M | 20.93M | 11.29M | 15.14M | 10.64M |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 12.00M | 0.00 |
Total Liabilities | 50.05M | 42.24M | 29.90M | 19.84M | 30.47M | 19.34M |
Stockholders Equity | 67.68M | 63.13M | 58.91M | 43.50M | 61.82M | 65.31M |
Cash Flow | ||||||
Free Cash Flow | 8.84M | -2.64M | -42.29M | -38.56M | -42.40M | -49.76M |
Operating Cash Flow | 18.17M | 7.69M | -35.66M | -30.18M | -29.48M | -37.21M |
Investing Cash Flow | -10.64M | -11.02M | -6.66M | -7.34M | -12.36M | -13.22M |
Financing Cash Flow | 0.00 | 0.00 | 51.97M | 33.67M | 46.91M | 52.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
62 Neutral | kr610.17M | 398.21 | 2.47% | ― | 25.82% | ― | |
55 Neutral | 428.75M | -58.42 | 0.00% | ― | -14.52% | -124.02% | |
49 Neutral | 154.90M | -4.38 | 0.00% | ― | -33.82% | -140.75% | |
48 Neutral | 360.49M | -11.86 | 0.00% | ― | 7.93% | 54.19% | |
47 Neutral | 338.82M | -2.19 | 0.00% | ― | 103.93% | 37.41% | |
46 Neutral | 622.30M | -15.21 | 0.00% | ― | 89.00% | 37.60% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |