| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 90.55M | 66.08M | 27.51M | 64.02M | 34.86M |
| Gross Profit | -46.98M | 42.70M | -22.41M | 43.18M | 21.83M |
| EBITDA | -31.34M | -42.42M | -60.73M | -14.19M | -34.87M |
| Net Income | -58.24M | -52.07M | -69.23M | -15.34M | -36.31M |
Balance Sheet | |||||
| Total Assets | 165.79M | 130.99M | 171.58M | 251.51M | 253.59M |
| Cash, Cash Equivalents and Short-Term Investments | 87.15M | 40.75M | 89.33M | 185.43M | 211.16M |
| Total Debt | 13.52M | 0.00 | 0.00 | 0.00 | 1.46M |
| Total Liabilities | 48.52M | 28.42M | 18.27M | 29.63M | 25.51M |
| Stockholders Equity | 117.27M | 102.57M | 153.31M | 221.88M | 228.08M |
Cash Flow | |||||
| Free Cash Flow | -32.53M | -29.89M | -49.10M | -23.89M | -50.73M |
| Operating Cash Flow | -30.56M | -28.06M | -47.52M | -23.39M | -41.61M |
| Investing Cash Flow | -6.93M | -21.28M | -48.57M | -2.11M | -10.21M |
| Financing Cash Flow | 85.13M | 0.00 | 0.00 | -229.00K | 185.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | kr328.01M | -519.64 | ― | ― | 12.10% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | kr833.37M | -55.21 | ― | ― | -6.71% | -128.86% | |
49 Neutral | kr242.13M | -8.81 | -5.81% | ― | -8.58% | -159.42% | |
49 Neutral | kr334.09M | -9.00 | 8.68% | ― | -23.66% | -1444.83% | |
43 Neutral | kr432.41M | -8.02 | -52.89% | ― | 37.04% | -13.42% |