Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 82.83M | 66.08M | 27.51M | 64.02M | 34.86M | 16.26M |
Gross Profit | 96.36M | 42.70M | -22.41M | 43.18M | 21.83M | 9.52M |
EBITDA | -29.89M | -42.42M | -60.73M | -14.19M | -34.87M | -43.06M |
Net Income | -40.92M | -52.07M | -69.23M | -15.34M | -36.31M | -44.40M |
Balance Sheet | ||||||
Total Assets | 117.39M | 130.99M | 171.58M | 251.51M | 253.59M | 98.69M |
Cash, Cash Equivalents and Short-Term Investments | 34.20M | 40.75M | 89.33M | 185.43M | 211.16M | 77.86M |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 1.46M | 0.00 |
Total Liabilities | 31.04M | 28.42M | 18.27M | 29.63M | 25.51M | 19.38M |
Stockholders Equity | 86.35M | 102.57M | 153.31M | 221.88M | 228.08M | 79.31M |
Cash Flow | ||||||
Free Cash Flow | -24.66M | -29.89M | -49.10M | -23.89M | -50.73M | -38.03M |
Operating Cash Flow | -22.43M | -28.06M | -47.52M | -23.39M | -41.61M | -33.12M |
Investing Cash Flow | -9.64M | -21.28M | -48.57M | -2.11M | -10.21M | -4.96M |
Financing Cash Flow | 0.00 | 0.00 | 0.00 | -229.00K | 185.12M | 6.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
62 Neutral | €553.40M | 387.50 | 2.47% | ― | 57.12% | ― | |
61 Neutral | $36.30B | 7.30 | -7.27% | 1.97% | 7.76% | -6.42% | |
55 Neutral | €536.82M | 1,947.62 | -6.07% | 1.39% | -14.52% | -124.02% | |
49 Neutral | kr163.43M | ― | -18.50% | ― | -10.52% | -79.76% | |
48 Neutral | kr371.46M | ― | -10.88% | ― | 7.93% | 54.19% | |
47 Neutral | kr485.10M | ― | -35.26% | ― | 103.93% | 37.41% | |
46 Neutral | kr568.73M | ― | -38.42% | ― | 89.00% | 37.60% |