| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
| Income Statement | ||||||
| Total Revenue | 82.83M | 66.08M | 27.51M | 64.02M | 34.86M | 16.26M | 
| Gross Profit | 96.36M | 42.70M | -22.41M | 43.18M | 21.83M | 9.52M | 
| EBITDA | -29.89M | -42.42M | -60.73M | -14.19M | -34.87M | -43.06M | 
| Net Income | -40.92M | -52.07M | -69.23M | -15.34M | -36.31M | -44.40M | 
| Balance Sheet | ||||||
| Total Assets | 117.39M | 130.99M | 171.58M | 251.51M | 253.59M | 98.69M | 
| Cash, Cash Equivalents and Short-Term Investments | 34.20M | 40.75M | 89.33M | 185.43M | 211.16M | 77.86M | 
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 1.46M | 0.00 | 
| Total Liabilities | 31.04M | 28.42M | 18.27M | 29.63M | 25.51M | 19.38M | 
| Stockholders Equity | 86.35M | 102.57M | 153.31M | 221.88M | 228.08M | 79.31M | 
| Cash Flow | ||||||
| Free Cash Flow | -24.66M | -29.89M | -49.10M | -23.89M | -50.73M | -38.03M | 
| Operating Cash Flow | -22.43M | -28.06M | -47.52M | -23.39M | -41.61M | -33.12M | 
| Investing Cash Flow | -9.64M | -21.28M | -48.57M | -2.11M | -10.21M | -4.96M | 
| Financing Cash Flow | 0.00 | 0.00 | 0.00 | -229.00K | 185.12M | 6.55M | 
| Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth | 
|---|---|---|---|---|---|---|---|
| ― | €481.57M | 314.29 | 8.68% | ― | 9.30% | ― | |
| ― | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
| ― | kr544.14M | 19.36 | ― | ― | -7.91% | -33.91% | |
| ― | kr345.70M | ― | -5.81% | ― | -9.79% | -144.24% | |
| ― | kr278.41M | 502.92 | ― | ― | 10.55% | ― | |
| ― | kr592.40M | ― | -52.89% | ― | 53.78% | 19.38% | |
| ― | ― | ― | -317.77% | ― | -14.71% | 93.93% |