Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 210.78M | 213.19M | 256.21M | 101.45M | 44.93M | 49.52M |
Gross Profit | 107.63M | 105.16M | 111.73M | 46.19M | 28.62M | 14.63M |
EBITDA | 5.98M | 2.22M | 43.96M | -53.00K | -11.23M | -16.56M |
Net Income | -7.34M | 216.00K | 39.03M | -6.42M | -12.82M | -20.92M |
Balance Sheet | ||||||
Total Assets | 186.40M | 161.92M | 181.36M | 123.90M | 88.02M | 45.98M |
Cash, Cash Equivalents and Short-Term Investments | 6.66M | 0.00 | 41.69M | 14.41M | 14.11M | 1.02M |
Total Debt | 3.15M | 2.33M | 4.90M | 3.92M | 5.71M | 8.24M |
Total Liabilities | 68.56M | 47.45M | 62.38M | 44.90M | 19.27M | 16.64M |
Stockholders Equity | 117.85M | 114.47M | 118.98M | 79.00M | 68.75M | 29.34M |
Cash Flow | ||||||
Free Cash Flow | 15.80M | -10.95M | 27.62M | -13.84M | -35.92M | -20.16M |
Operating Cash Flow | 33.67M | -9.82M | 48.56M | 2.58M | -21.27M | -6.96M |
Investing Cash Flow | -26.42M | -26.39M | -20.87M | -16.36M | -14.62M | -13.20M |
Financing Cash Flow | -3.34M | -5.52M | -409.00K | 14.02M | 48.99M | 19.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
62 Neutral | €553.40M | 387.50 | 2.47% | ― | 57.12% | ― | |
55 Neutral | $294.40M | 5.58 | -5.25% | 2.63% | 11.03% | -74.02% | |
55 Neutral | €536.82M | 1,947.62 | -6.07% | 1.39% | -14.52% | -124.02% | |
49 Neutral | kr163.43M | ― | -18.50% | ― | -10.52% | -79.76% | |
48 Neutral | kr371.46M | ― | -10.88% | ― | 7.93% | 54.19% | |
47 Neutral | kr485.10M | ― | -35.26% | ― | 103.93% | 37.41% | |
46 Neutral | kr568.73M | ― | -38.42% | ― | 89.00% | 37.60% |