Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 197.52M | 213.19M | 256.21M | 101.45M | 44.93M | 49.52M |
Gross Profit | 101.82M | 105.16M | 111.73M | 46.19M | 28.62M | 14.63M |
EBITDA | 2.90M | 2.22M | 43.96M | -53.00K | -11.23M | -16.56M |
Net Income | -7.91M | 216.00K | 39.03M | -6.42M | -12.82M | -20.92M |
Balance Sheet | ||||||
Total Assets | 181.36M | 161.92M | 181.36M | 123.90M | 88.02M | 45.98M |
Cash, Cash Equivalents and Short-Term Investments | 41.69M | 0.00 | 41.69M | 14.41M | 14.11M | 1.02M |
Total Debt | 4.90M | 2.33M | 4.90M | 3.92M | 5.71M | 8.24M |
Total Liabilities | 62.38M | 47.45M | 62.38M | 44.90M | 19.27M | 16.64M |
Stockholders Equity | 118.98M | 114.47M | 118.98M | 79.00M | 68.75M | 29.34M |
Cash Flow | ||||||
Free Cash Flow | 1.20M | -10.95M | 27.62M | -13.84M | -35.92M | -20.16M |
Operating Cash Flow | 13.38M | -9.82M | 48.56M | 2.58M | -21.27M | -6.96M |
Investing Cash Flow | -27.37M | -26.39M | -20.87M | -16.36M | -14.62M | -13.20M |
Financing Cash Flow | 5.47M | -5.52M | -409.00K | 14.02M | 48.99M | 19.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
62 Neutral | kr506.57M | 698.28 | 1.24% | ― | 99.23% | ― | |
57 Neutral | $1.15B | 27.35 | -27.06% | 10.34% | 10.83% | -5.57% | |
55 Neutral | kr423.23M | 1,947.62 | -6.45% | 1.39% | -20.56% | -99.26% | |
49 Neutral | kr187.71M | ― | -18.50% | ― | 24.96% | 23.93% | |
48 Neutral | €431.42M | ― | -14.39% | ― | 44.48% | 59.15% | |
47 Neutral | kr430.36M | ― | -37.52% | ― | -10.24% | 12.09% | |
46 Neutral | kr404.28M | ― | -39.91% | ― | 91.56% | 27.01% |