Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 449.94M | 420.44M | 404.71M | 358.60M | 326.89M | 286.45M |
Gross Profit | 309.91M | 287.10M | 277.12M | 244.76M | 223.53M | 191.50M |
EBITDA | 42.82M | 32.36M | 35.61M | 9.36M | 23.56M | -414.00K |
Net Income | 6.02M | 4.66M | 13.68M | 24.15M | 5.86M | -20.37M |
Balance Sheet | ||||||
Total Assets | 492.84M | 556.69M | 428.58M | 413.93M | 367.40M | 319.15M |
Cash, Cash Equivalents and Short-Term Investments | 33.15M | 46.89M | 25.06M | 36.22M | 53.52M | 51.79M |
Total Debt | 116.11M | 147.62M | 75.28M | 57.28M | 64.26M | 50.45M |
Total Liabilities | 241.23M | 270.44M | 169.29M | 161.70M | 167.46M | 141.40M |
Stockholders Equity | 251.61M | 286.25M | 259.29M | 252.23M | 199.94M | 177.76M |
Cash Flow | ||||||
Free Cash Flow | 27.63M | 57.77M | 27.50M | -8.06M | 24.98M | 23.73M |
Operating Cash Flow | 28.89M | 58.64M | 28.45M | -6.68M | 26.25M | 27.43M |
Investing Cash Flow | -61.86M | -64.61M | -51.50M | -1.28M | -33.60M | -1.50M |
Financing Cash Flow | 11.13M | 26.09M | 11.96M | -15.04M | 4.95M | -9.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | kr241.68M | 40.16 | 2.31% | ― | 7.65% | 17.27% | |
60 Neutral | kr173.06M | 57.74 | 2.37% | ― | 19.16% | ― | |
55 Neutral | $294.40M | 5.58 | -5.25% | 2.63% | 11.03% | -74.02% | |
55 Neutral | €536.82M | 1,947.62 | -6.07% | 1.39% | -14.52% | -124.02% | |
49 Neutral | kr163.43M | ― | -23.90% | ― | -10.52% | -79.76% | |
48 Neutral | kr371.46M | ― | -10.88% | ― | 7.93% | 54.19% | |
47 Neutral | kr485.10M | ― | -35.26% | ― | 103.93% | 37.41% |