| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.79B | 7.58B | 8.15B | 6.57B | 3.49B |
| Gross Profit | 459.00M | 3.17B | 3.50B | 2.87B | 1.53B |
| EBITDA | 766.00M | 1.10B | 1.62B | 1.26B | 483.40M |
| Net Income | -14.00M | 346.00M | 848.00M | 795.00M | 253.10M |
Balance Sheet | |||||
| Total Assets | 8.06B | 8.96B | 8.73B | 7.39B | 4.72B |
| Cash, Cash Equivalents and Short-Term Investments | 661.00M | 633.00M | 813.00M | 552.00M | 675.10M |
| Total Debt | 2.69B | 3.07B | 3.49B | 2.35B | 1.92B |
| Total Liabilities | 4.59B | 4.91B | 5.30B | 4.58B | 3.07B |
| Stockholders Equity | 3.44B | 4.02B | 3.40B | 2.77B | 1.64B |
Cash Flow | |||||
| Free Cash Flow | 487.00M | 596.00M | 426.00M | 190.50M | -97.60M |
| Operating Cash Flow | 585.00M | 921.00M | 944.00M | 669.50M | 104.70M |
| Investing Cash Flow | -272.00M | -508.00M | -1.43B | -1.10B | -1.15B |
| Financing Cash Flow | -199.00M | -613.00M | 770.00M | 270.60M | 1.51B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | kr346.28M | 32.02 | ― | ― | 10.55% | ― | |
57 Neutral | kr784.35M | -55.21 | ― | ― | -7.91% | -33.91% | |
50 Neutral | kr7.04B | -338.28 | 3.38% | ― | 0.01% | -71.63% | |
47 Neutral | kr248.54M | -7.50 | -5.81% | ― | -9.79% | -144.24% | |
44 Neutral | kr63.66M | -2.29 | -24.59% | ― | -48.24% | -48.99% |