Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
2.20B | 2.26B | 2.47B | 2.13B | 1.62B | 1.44B |
Gross Profit | |||||
1.14B | 1.15B | 1.22B | 1.01B | 766.63M | 713.35M |
EBIT | |||||
228.25M | 250.91M | 326.04M | 198.28M | 55.40M | 33.45M |
EBITDA | |||||
233.96M | 427.47M | 401.07M | 289.64M | 152.51M | 103.97M |
Net Income Common Stockholders | |||||
138.53M | 158.01M | 200.51M | 146.08M | 35.76M | -5.65M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
140.66M | 178.05M | 142.49M | 159.86M | 146.59M | 120.72M |
Total Assets | |||||
2.65B | 2.76B | 2.57B | 2.43B | 2.14B | 1.88B |
Total Debt | |||||
696.17M | 702.88M | 729.38M | 767.03M | 777.76M | 625.14M |
Net Debt | |||||
555.50M | 524.83M | 586.90M | 607.16M | 631.18M | 504.42M |
Total Liabilities | |||||
1.37B | 1.42B | 1.41B | 1.44B | 1.41B | 1.24B |
Stockholders Equity | |||||
1.29B | 1.33B | 1.16B | 989.24M | 729.20M | 637.19M |
Cash Flow | Free Cash Flow | ||||
233.76M | 235.29M | 160.95M | 79.51M | 9.03M | 112.36M |
Operating Cash Flow | |||||
455.05M | 459.51M | 334.62M | 200.94M | 84.61M | 194.29M |
Investing Cash Flow | |||||
-288.27M | -275.62M | -232.20M | -124.61M | -177.95M | -81.93M |
Financing Cash Flow | |||||
-146.21M | -159.86M | -111.39M | -79.13M | 113.57M | -101.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | kr4.61B | 18.31 | 15.49% | 4.40% | -9.37% | -15.84% | |
68 Neutral | kr1.20B | 28.57 | 6.63% | ― | 0.86% | -32.38% | |
67 Neutral | kr5.08B | 13.85 | 9.71% | ― | 13.10% | -46.33% | |
67 Neutral | kr3.44B | 21.81 | 10.90% | 1.17% | -9.87% | -29.55% | |
66 Neutral | $4.47B | 12.22 | 5.40% | 3.65% | 4.14% | -12.00% | |
55 Neutral | €384.85M | 1,947.62 | -6.45% | 1.39% | -20.56% | -99.26% | |
49 Neutral | kr210.68M | ― | -18.50% | ― | 24.96% | 23.93% |