| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
| Income Statement | ||||||
| Total Revenue | 2.18B | 2.26B | 2.47B | 2.13B | 1.62B | 1.44B | 
| Gross Profit | 1.14B | 1.15B | 1.22B | 1.01B | 766.63M | 713.35M | 
| EBITDA | 281.53M | 338.79M | 401.07M | 289.64M | 152.51M | 103.97M | 
| Net Income | 129.03M | 158.01M | 200.51M | 146.08M | 35.76M | -5.65M | 
| Balance Sheet | ||||||
| Total Assets | 3.10B | 2.76B | 2.57B | 2.43B | 2.14B | 1.88B | 
| Cash, Cash Equivalents and Short-Term Investments | 169.08M | 178.05M | 142.49M | 159.86M | 146.59M | 120.72M | 
| Total Debt | 787.69M | 702.88M | 729.38M | 767.03M | 777.76M | 625.14M | 
| Total Liabilities | 1.50B | 1.42B | 1.41B | 1.44B | 1.41B | 1.24B | 
| Stockholders Equity | 1.60B | 1.33B | 1.16B | 989.24M | 729.20M | 637.19M | 
| Cash Flow | ||||||
| Free Cash Flow | 235.20M | 235.29M | 160.95M | 79.51M | 9.03M | 112.36M | 
| Operating Cash Flow | 445.26M | 459.51M | 334.62M | 200.94M | 84.61M | 194.29M | 
| Investing Cash Flow | -611.52M | -275.62M | -232.20M | -124.61M | -177.95M | -81.93M | 
| Financing Cash Flow | 185.52M | -159.86M | -111.39M | -79.13M | 113.57M | -101.29M | 
| Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth | 
|---|---|---|---|---|---|---|---|
| ― | €253.40M | 11.96 | 8.23% | ― | 14.89% | ― | |
| ― | kr3.97B | 27.36 | 9.68% | 1.00% | -1.85% | -16.44% | |
| ― | €13.55B | 53.02 | 21.88% | 0.74% | 5.69% | 4.82% | |
| ― | €4.65B | 36.08 | 3.38% | ― | 0.01% | -71.63% | |
| ― | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
| ― | kr345.70M | ― | -5.81% | ― | -9.79% | -144.24% | |
| ― | kr616.70M | ― | -52.89% | ― | 53.78% | 19.38% |