Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.18B | 2.26B | 2.47B | 2.13B | 1.62B | 1.44B |
Gross Profit | 1.14B | 1.15B | 1.22B | 1.01B | 766.63M | 713.35M |
EBITDA | 281.53M | 338.79M | 401.07M | 289.64M | 152.51M | 103.97M |
Net Income | 129.03M | 158.01M | 200.51M | 146.08M | 35.76M | -5.65M |
Balance Sheet | ||||||
Total Assets | 3.10B | 2.76B | 2.57B | 2.43B | 2.14B | 1.88B |
Cash, Cash Equivalents and Short-Term Investments | 169.08M | 178.05M | 142.49M | 159.86M | 146.59M | 120.72M |
Total Debt | 787.69M | 702.88M | 729.38M | 767.03M | 777.76M | 625.14M |
Total Liabilities | 1.50B | 1.42B | 1.41B | 1.44B | 1.41B | 1.24B |
Stockholders Equity | 1.60B | 1.33B | 1.16B | 989.24M | 729.20M | 637.19M |
Cash Flow | ||||||
Free Cash Flow | 235.20M | 235.29M | 160.95M | 79.51M | 9.03M | 112.36M |
Operating Cash Flow | 445.26M | 459.51M | 334.62M | 200.94M | 84.61M | 194.29M |
Investing Cash Flow | -611.52M | -275.62M | -232.20M | -124.61M | -177.95M | -81.93M |
Financing Cash Flow | 185.52M | -159.86M | -111.39M | -79.13M | 113.57M | -101.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
69 Neutral | €3.97B | 11.18 | 9.42% | ― | 18.80% | -31.25% | |
66 Neutral | kr3.93B | 28.15 | 9.07% | 1.02% | -9.14% | -29.28% | |
66 Neutral | €14.34B | 56.09 | 27.03% | 0.75% | 12.46% | 25.56% | |
65 Neutral | €227.77M | 38.45 | 2.31% | ― | 7.65% | 17.27% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | kr415.25M | 1,947.62 | -6.07% | 1.39% | -14.52% | -124.02% | |
46 Neutral | €872.10M | ― | -38.42% | ― | 89.00% | 37.60% |