| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.28B | 2.23B | 2.26B | 2.47B | 2.13B | 1.62B |
| Gross Profit | 1.22B | 1.19B | 1.15B | 1.22B | 1.01B | 766.63M |
| EBITDA | 410.63M | 432.55M | 338.79M | 401.07M | 289.64M | 152.51M |
| Net Income | 155.25M | 146.74M | 158.01M | 200.51M | 146.08M | 35.76M |
Balance Sheet | ||||||
| Total Assets | 3.35B | 3.23B | 2.76B | 2.57B | 2.43B | 2.14B |
| Cash, Cash Equivalents and Short-Term Investments | 162.43M | 159.56M | 178.05M | 142.49M | 159.86M | 146.59M |
| Total Debt | 719.27M | 697.93M | 702.88M | 729.38M | 767.03M | 777.76M |
| Total Liabilities | 1.66B | 1.60B | 1.42B | 1.41B | 1.44B | 1.41B |
| Stockholders Equity | 1.69B | 1.63B | 1.33B | 1.16B | 989.24M | 729.20M |
Cash Flow | ||||||
| Free Cash Flow | 197.27M | 194.48M | 235.29M | 160.95M | 79.51M | 9.03M |
| Operating Cash Flow | 371.74M | 374.55M | 459.51M | 334.62M | 200.94M | 84.61M |
| Investing Cash Flow | -593.77M | -613.68M | -275.62M | -232.20M | -124.61M | -177.95M |
| Financing Cash Flow | 247.27M | 258.43M | -159.86M | -111.39M | -79.13M | 113.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | kr4.35B | 18.25 | 9.68% | 1.11% | 3.60% | 1.26% | |
73 Outperform | kr489.23M | 21.07 | 8.82% | ― | 17.19% | 17455.22% | |
61 Neutral | kr8.46B | 17.73 | 3.38% | ― | 3.05% | -102.13% | |
60 Neutral | kr11.37B | 103.67 | 21.88% | 0.87% | -0.03% | -25.45% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
49 Neutral | kr259.06M | -8.81 | -5.81% | ― | -8.58% | -159.42% | |
43 Neutral | kr413.52M | -7.70 | -52.89% | ― | 18.18% | -30.36% |