Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 20.60M | 28.13M | 22.13M | 13.35M | 15.95M |
Gross Profit | 26.66M | 15.68M | 14.14M | 12.46M | 15.37M |
EBITDA | -11.82M | -34.98M | -32.62M | -25.63M | -23.24M |
Net Income | -24.86M | -38.18M | -34.74M | -26.62M | -23.01M |
Balance Sheet | |||||
Total Assets | 18.24M | 52.24M | 65.92M | 70.10M | 82.27M |
Cash, Cash Equivalents and Short-Term Investments | 313.00K | 2.31M | 4.67M | 1.33M | 12.25M |
Total Debt | 0.00 | 3.70M | 4.06M | 3.91M | 3.13M |
Total Liabilities | 11.32M | 34.73M | 29.59M | 19.68M | 23.06M |
Stockholders Equity | 6.93M | 17.51M | 36.32M | 50.42M | 59.21M |
Cash Flow | |||||
Free Cash Flow | -14.04M | -17.43M | -22.23M | -31.65M | -19.76M |
Operating Cash Flow | -10.78M | -17.34M | -22.23M | -29.23M | -18.06M |
Investing Cash Flow | -3.26M | 107.00K | -125.00K | -2.47M | -1.97M |
Financing Cash Flow | 12.04M | 14.88M | 25.70M | 20.78M | 19.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
62 Neutral | €553.40M | 387.50 | 2.47% | ― | 57.12% | ― | |
55 Neutral | $294.40M | 5.58 | -5.25% | 2.63% | 11.03% | -74.02% | |
54 Neutral | €51.97M | ― | -16.05% | ― | -20.37% | -7262.86% | |
49 Neutral | kr163.43M | ― | -23.90% | ― | -10.52% | -79.76% | |
45 Neutral | kr25.80M | ― | -91.67% | ― | -46.57% | 51.71% | |
37 Underperform | kr9.32M | ― | -243.02% | ― | -14.69% | 82.89% |