| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.49B | 2.58B | 2.56B | 2.61B | 2.40B | 2.30B |
| Gross Profit | 1.02B | 1.05B | 1.08B | 1.10B | 1.02B | 996.30M |
| EBITDA | 187.64M | 206.04M | 255.01M | 295.14M | 285.53M | 278.94M |
| Net Income | -21.41M | -19.89M | 12.40M | 71.20M | 62.42M | 58.84M |
Balance Sheet | ||||||
| Total Assets | 2.36B | 2.45B | 2.42B | 2.45B | 2.56B | 2.14B |
| Cash, Cash Equivalents and Short-Term Investments | 72.14M | 178.83M | 196.28M | 117.62M | 193.77M | 340.42M |
| Total Debt | 689.23M | 728.18M | 748.87M | 789.35M | 858.18M | 1.14B |
| Total Liabilities | 1.23B | 1.45B | 1.41B | 1.45B | 1.68B | 1.78B |
| Stockholders Equity | 1.14B | 1.01B | 1.01B | 998.78M | 889.45M | 369.33M |
Cash Flow | ||||||
| Free Cash Flow | -84.48M | 121.20M | 235.61M | 198.04M | 103.21M | 195.73M |
| Operating Cash Flow | 3.03M | 139.16M | 259.71M | 242.25M | 152.29M | 236.98M |
| Investing Cash Flow | -87.51M | -17.96M | -24.10M | -118.15M | -291.94M | -41.25M |
| Financing Cash Flow | 39.01M | -139.41M | -155.15M | -204.40M | -10.25M | -149.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | kr395.66M | -164.38 | ― | 3.70% | 7.83% | ― | |
60 Neutral | kr534.34M | 16.75 | ― | ― | -7.91% | -33.91% | |
54 Neutral | kr378.92M | 18.65 | ― | ― | 4.32% | 57.79% | |
47 Neutral | €537.43M | -1.37 | -42.09% | ― | -4.54% | -1024.16% |