Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.55B | 2.58B | 2.56B | 2.61B | 2.40B | 2.30B |
Gross Profit | 784.29M | 1.05B | 1.08B | 1.10B | 1.02B | 996.30M |
EBITDA | 196.70M | 206.04M | 255.01M | 295.14M | 292.67M | 278.94M |
Net Income | -18.96M | -19.89M | 12.40M | 71.20M | 62.42M | 58.84M |
Balance Sheet | ||||||
Total Assets | 2.31B | 2.45B | 2.42B | 2.45B | 2.56B | 2.14B |
Cash, Cash Equivalents and Short-Term Investments | 106.61M | 178.83M | 196.28M | 117.62M | 193.77M | 340.42M |
Total Debt | 711.28M | 728.18M | 748.87M | 789.35M | 858.18M | 1.14B |
Total Liabilities | 1.35B | 1.45B | 1.41B | 1.45B | 1.68B | 1.78B |
Stockholders Equity | 959.91M | 1.01B | 1.01B | 998.78M | 889.45M | 369.33M |
Cash Flow | ||||||
Free Cash Flow | 109.99M | 121.20M | 235.61M | 198.04M | 103.21M | 195.73M |
Operating Cash Flow | 152.17M | 139.16M | 259.71M | 242.25M | 152.29M | 236.98M |
Investing Cash Flow | -42.17M | -17.96M | -24.10M | -118.15M | -291.94M | -41.25M |
Financing Cash Flow | -146.74M | -139.41M | -155.15M | -204.40M | -10.25M | -149.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | kr1.20B | 15.68 | 14.01% | 5.68% | -5.41% | 119.60% | |
69 Neutral | ¥233.55B | 14.96 | 7.55% | 2.59% | 9.31% | 6.17% | |
60 Neutral | kr550.45M | ― | -2.12% | ― | -4.22% | -770.43% | |
59 Neutral | kr251.21M | 41.74 | 2.31% | ― | 7.65% | 17.27% | |
55 Neutral | kr516.59M | 1,947.62 | -6.07% | 1.39% | -20.56% | -99.26% | |
48 Neutral | kr378.77M | ― | -10.88% | ― | 44.48% | 59.15% | |
43 Neutral | €1.05B | ― | -5.76% | ― | 6.91% | 80.87% |