Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 374.77M | 343.65M | 332.10M | 331.28M | 263.75M | 186.83M |
Gross Profit | 134.14M | 124.47M | 123.64M | 143.20M | 122.58M | 72.61M |
EBITDA | 94.32M | 56.44M | 14.29M | 48.37M | 65.80M | 39.65M |
Net Income | 17.04M | -3.47M | -9.34M | 26.29M | 38.99M | 7.35M |
Balance Sheet | ||||||
Total Assets | 491.55M | 437.58M | 386.44M | 391.65M | 243.90M | 158.07M |
Cash, Cash Equivalents and Short-Term Investments | 20.50M | 24.17M | 62.23M | 146.81M | 66.03M | 22.68M |
Total Debt | 117.87M | 91.57M | 61.59M | 70.55M | 49.45M | 35.39M |
Total Liabilities | 222.75M | 200.27M | 159.94M | 159.89M | 136.30M | 91.52M |
Stockholders Equity | 268.79M | 237.31M | 226.50M | 231.76M | 107.59M | 66.56M |
Cash Flow | ||||||
Free Cash Flow | -66.57M | -66.83M | -54.82M | -4.00M | 55.29M | 41.13M |
Operating Cash Flow | -35.16M | -25.70M | -17.75M | 24.62M | 75.49M | 59.09M |
Investing Cash Flow | -40.03M | -41.17M | -37.45M | -28.54M | -20.55M | -17.63M |
Financing Cash Flow | 90.68M | 26.77M | -29.08M | 78.92M | -14.76M | -30.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
56 Neutral | kr643.02M | 31.65 | ― | 27.42% | ― | ||
54 Neutral | $297.86M | 3.07 | -5.40% | 2.71% | 5.76% | -75.96% | |
― | kr1.51B | ― | ― | ― | ― | ||
― | €6.36M | ― | ― | ― | ― | ||
― | €84.94M | 39.55 | 22.25% | ― | ― | ― | |
58 Neutral | kr148.93M | ― | ― | 17.33% | 98.59% | ||
46 Neutral | kr270.26M | ― | ― | 23.24% | 55.65% |