Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 50.06M | 52.91M | 46.83M | 37.22M | 27.36M |
Gross Profit | 10.35M | 12.11M | 9.31M | 10.09M | 7.52M |
EBITDA | -1.35M | 228.00K | -3.00M | 4.70M | -13.30M |
Net Income | -3.87M | -2.78M | -3.17M | 4.34M | -22.96M |
Balance Sheet | |||||
Total Assets | 23.09M | 27.06M | 32.66M | 28.06M | 22.10M |
Cash, Cash Equivalents and Short-Term Investments | 25.00K | 728.00K | 747.00K | 872.00K | -733.10K |
Total Debt | 7.06M | 6.22M | 10.96M | 5.66M | 281.40K |
Total Liabilities | 25.63M | 25.39M | 28.51M | 20.26M | 21.89M |
Stockholders Equity | -1.99M | 1.94M | 4.60M | 7.61M | 46.50K |
Cash Flow | |||||
Free Cash Flow | -2.23M | -340.00K | -5.34M | -1.75M | -1.97M |
Operating Cash Flow | -2.12M | -340.00K | -4.82M | -1.56M | -1.61M |
Investing Cash Flow | -114.00K | 0.00 | -790.00K | -1.29M | -346.90K |
Financing Cash Flow | 1.47M | 192.00K | 8.07M | 4.64M | -1.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | €1.18B | 14.65 | 25.51% | 5.84% | 1.57% | -1.85% | |
72 Outperform | €1.23B | 65.80 | 17.99% | 0.32% | 37.86% | ― | |
67 Neutral | €2.61B | 15.23 | 15.85% | 2.44% | -2.05% | -24.44% | |
63 Neutral | $33.80B | 5.84 | -11.67% | 1.84% | 5.28% | -18.34% | |
60 Neutral | €3.57B | 42.61 | 1.97% | 1.78% | -9.43% | -58.34% | |
48 Neutral | kr1.38B | ― | ― | 19.50% | 77.69% | ||
36 Underperform | €5.00M | ― | ― | ― | ― |