| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 203.29M | 162.17M | 148.86M | 118.41M | 101.26M |
| Gross Profit | 108.92M | 90.40M | 86.35M | 98.99M | 71.91M |
| EBITDA | 26.57M | 15.02M | 9.94M | 8.53M | -12.23M |
| Net Income | 16.57M | 8.05M | -4.12M | -1.99M | -17.45M |
Balance Sheet | |||||
| Total Assets | 199.78M | 225.86M | 183.94M | 178.96M | 126.86M |
| Cash, Cash Equivalents and Short-Term Investments | 96.53M | 118.86M | 81.69M | 92.12M | 22.14M |
| Total Debt | 14.29M | 20.42M | 28.09M | 11.75M | 30.32M |
| Total Liabilities | 85.34M | 124.25M | 90.20M | 81.17M | 87.29M |
| Stockholders Equity | 114.44M | 101.61M | 93.73M | 97.79M | 39.57M |
Cash Flow | |||||
| Free Cash Flow | -2.77M | 50.94M | -4.58M | 22.74M | -38.59M |
| Operating Cash Flow | 1.72M | 52.05M | 136.00K | 25.77M | -32.42M |
| Investing Cash Flow | -10.52M | -8.86M | -4.27M | -3.03M | -6.17M |
| Financing Cash Flow | -12.28M | -6.63M | -6.29M | 45.45M | 41.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | kr607.01M | 52.29 | 22.29% | 0.48% | 27.82% | 305.33% | |
50 Neutral | kr1.55B | 174.76 | ― | ― | 20.43% | 61.67% | |
50 Neutral | kr426.99M | -26.07 | ― | ― | 19.18% | 48.44% | |
42 Neutral | kr336.82M | 8.08 | ― | ― | 4.32% | 57.79% | |
40 Underperform | €727.43K | -3.26 | 277.20% | ― | ― | ― |