Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 199.75M | 162.17M | 148.86M | 118.41M | 101.26M | 84.36M |
Gross Profit | 127.56M | 90.40M | 86.35M | 98.99M | 71.91M | 62.55M |
EBITDA | 32.58M | 15.02M | 9.94M | 8.53M | -12.23M | -15.26M |
Net Income | 23.79M | 8.05M | -4.12M | -1.99M | -17.45M | -19.99M |
Balance Sheet | ||||||
Total Assets | 211.27M | 225.86M | 183.94M | 178.96M | 126.86M | 100.32M |
Cash, Cash Equivalents and Short-Term Investments | 96.50M | 118.86M | 81.69M | 92.12M | 22.14M | 19.56M |
Total Debt | 17.47M | 20.42M | 28.09M | 11.75M | 30.32M | 15.26M |
Total Liabilities | 93.37M | 124.25M | 90.20M | 81.17M | 87.29M | 69.84M |
Stockholders Equity | 117.90M | 101.61M | 93.73M | 97.79M | 39.57M | 30.48M |
Cash Flow | ||||||
Free Cash Flow | 39.31M | 50.94M | -4.58M | 22.74M | -38.59M | -5.56M |
Operating Cash Flow | 45.18M | 52.05M | 136.00K | 25.77M | -32.42M | 16.00K |
Investing Cash Flow | -9.47M | -8.86M | -4.27M | -3.03M | -6.17M | -5.57M |
Financing Cash Flow | -10.86M | -6.63M | -6.29M | 45.45M | 41.16M | 16.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
60 Neutral | kr843.65M | 36.54 | 22.25% | 0.47% | 30.59% | 2990.29% | |
56 Neutral | 303.73M | -21.59 | 10.93% | ― | 77.78% | 0.00% | |
56 Neutral | 574.13M | 28.26 | 6.34% | ― | 27.42% | 0.00% | |
44 Neutral | 324.32M | -19.32 | -70.54% | ― | 23.24% | 55.65% | |
40 Underperform | 1.43B | -33.85 | 89.17% | ― | 20.75% | 61.27% | |
36 Underperform | 3.86M | -2.56 | 0.00% | ― | 0.00% | 0.00% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |