Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 162.17M | 148.86M | 118.41M | 101.26M | 84.36M |
Gross Profit | 90.40M | 86.35M | 98.99M | 71.91M | 62.55M |
EBITDA | 15.02M | 9.94M | 8.53M | -12.23M | -15.26M |
Net Income | 8.05M | -4.12M | -1.99M | -17.45M | -19.99M |
Balance Sheet | |||||
Total Assets | 225.86M | 183.94M | 178.96M | 126.86M | 100.32M |
Cash, Cash Equivalents and Short-Term Investments | 118.86M | 81.69M | 92.12M | 22.14M | 19.56M |
Total Debt | 20.42M | 28.09M | 11.75M | 30.32M | 15.26M |
Total Liabilities | 124.25M | 90.20M | 81.17M | 87.29M | 69.84M |
Stockholders Equity | 101.61M | 93.73M | 97.79M | 39.57M | 30.48M |
Cash Flow | |||||
Free Cash Flow | 50.94M | -4.58M | 22.74M | -38.59M | -5.56M |
Operating Cash Flow | 52.05M | 136.00K | 25.77M | -32.42M | 16.00K |
Investing Cash Flow | -8.86M | -4.27M | -3.03M | -6.17M | -5.57M |
Financing Cash Flow | -6.63M | -6.29M | 45.45M | 41.16M | 16.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | kr1.15B | 63.56 | 17.99% | 0.33% | 37.86% | ― | |
69 Neutral | kr510.25M | 6.07 | 45.14% | 6.25% | 6.75% | 119.93% | |
67 Neutral | kr2.69B | 15.66 | 15.85% | 2.37% | -2.05% | -24.44% | |
58 Neutral | $869.09M | 10.84 | -16.27% | 2.50% | 10.41% | -36.05% | |
48 Neutral | kr1.33B | ― | ― | 19.50% | 77.69% | ||
40 Underperform | kr15.95M | ― | -212.38% | ― | -44.49% | 78.58% | |
36 Underperform | €5.45M | ― | ― | ― | ― |