| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 202.26M | 162.17M | 148.86M | 118.41M | 101.26M | 84.36M |
| Gross Profit | 128.41M | 90.40M | 86.35M | 98.99M | 71.91M | 62.55M |
| EBITDA | 32.72M | 15.02M | 9.94M | 8.53M | -12.23M | -15.26M |
| Net Income | 23.43M | 8.05M | -4.12M | -1.99M | -17.45M | -19.99M |
Balance Sheet | ||||||
| Total Assets | 196.76M | 225.86M | 183.94M | 178.96M | 126.86M | 100.32M |
| Cash, Cash Equivalents and Short-Term Investments | 91.36M | 118.86M | 81.69M | 92.12M | 22.14M | 19.56M |
| Total Debt | 15.77M | 20.42M | 28.09M | 11.75M | 30.32M | 15.26M |
| Total Liabilities | 82.12M | 124.25M | 90.20M | 81.17M | 87.29M | 69.84M |
| Stockholders Equity | 114.64M | 101.61M | 93.73M | 97.79M | 39.57M | 30.48M |
Cash Flow | ||||||
| Free Cash Flow | 25.81M | 50.94M | -4.58M | 22.74M | -38.59M | -5.56M |
| Operating Cash Flow | 31.27M | 52.05M | 136.00K | 25.77M | -32.42M | 16.00K |
| Investing Cash Flow | -9.50M | -8.86M | -4.27M | -3.03M | -6.17M | -5.57M |
| Financing Cash Flow | -11.14M | -6.63M | -6.29M | 45.45M | 41.16M | 16.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | €650.99M | 27.79 | 22.29% | 0.61% | 27.82% | 305.33% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
46 Neutral | €283.81M | ― | -11.28% | ― | 77.78% | -1.35% | |
46 Neutral | kr456.98M | ― | ― | ― | 19.18% | 48.44% | |
42 Neutral | kr378.92M | 18.65 | ― | ― | 4.32% | 57.79% | |
37 Underperform | kr1.16B | -27.53 | ― | ― | 20.43% | 61.67% | |
36 Underperform | €3.64M | -2.56 | ― | ― | ― | ― |