Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
187.34M | 162.17M | 148.86M | 118.41M | 101.26M | 84.36M | Gross Profit |
109.86M | 90.40M | 86.35M | 98.99M | 71.91M | 62.55M | EBIT |
20.96M | 6.28M | -4.90M | -683.00K | -16.78M | -18.56M | EBITDA |
33.57M | 15.02M | 9.94M | 8.53M | -12.23M | -15.26M | Net Income Common Stockholders |
18.65M | 8.05M | -4.12M | -1.99M | -17.45M | -19.99M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
63.74M | 118.86M | 81.69M | 92.12M | 22.14M | 19.56M | Total Assets |
213.79M | 225.86M | 183.94M | 178.96M | 126.86M | 100.32M | Total Debt |
19.53M | 20.42M | 28.09M | 11.75M | 30.32M | 15.26M | Net Debt |
-84.17M | -63.44M | -53.59M | -80.37M | 8.19M | -4.30M | Total Liabilities |
102.74M | 124.25M | 90.20M | 81.17M | 87.29M | 69.84M | Stockholders Equity |
111.06M | 101.61M | 93.73M | 97.79M | 39.57M | 30.48M |
Cash Flow | Free Cash Flow | ||||
39.99M | 50.94M | -4.58M | 22.74M | -38.59M | -5.56M | Operating Cash Flow |
46.04M | 52.05M | 136.00K | 25.77M | -32.42M | 16.00K | Investing Cash Flow |
-9.64M | -8.86M | -4.27M | -3.03M | -6.17M | -5.57M | Financing Cash Flow |
-6.54M | -6.63M | -6.29M | 45.45M | 41.16M | 16.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | kr2.88B | 14.09 | 18.16% | 21.37% | 1.45% | 3.17% | |
69 Neutral | kr543.05M | 6.26 | 42.33% | 5.87% | 6.75% | 119.93% | |
69 Neutral | kr980.89M | 52.59 | 17.99% | 0.40% | 37.86% | ― | |
57 Neutral | $1.07B | 26.57 | -27.06% | 10.23% | 10.83% | -5.54% | |
56 Neutral | kr1.47B | ― | ― | 19.50% | 77.69% | ||
40 Underperform | kr13.44M | ― | -212.38% | ― | -44.49% | 78.58% | |
36 Underperform | €4.55M | ― | ― | ― | ― |