| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 441.28M | 416.40M | 327.02M | 103.58M | 52.45M | 45.70M |
| Gross Profit | 59.04M | 309.10M | 44.78M | 55.02M | 30.48M | -21.91M |
| EBITDA | 18.30M | 31.81M | -21.80M | -2.92M | -7.71M | -11.77M |
| Net Income | -13.70M | 12.90M | -29.10M | -18.27M | -19.10M | -19.03M |
Balance Sheet | ||||||
| Total Assets | 403.60M | 298.80M | 149.26M | 163.05M | 198.66M | 113.11M |
| Cash, Cash Equivalents and Short-Term Investments | 38.20M | 33.90M | 4.52M | 10.12M | 28.38M | 52.34M |
| Total Debt | 90.70M | 28.60M | 31.73M | 39.28M | 55.59M | 23.24M |
| Total Liabilities | 272.30M | 180.80M | 59.30M | 69.65M | 86.99M | 44.54M |
| Stockholders Equity | 129.00M | 118.00M | 89.97M | 93.40M | 111.67M | 68.57M |
Cash Flow | ||||||
| Free Cash Flow | -7.03M | 7.70M | 68.50M | -3.04M | -22.47M | -18.18M |
| Operating Cash Flow | 8.61M | 7.70M | 70.03M | -1.92M | -13.04M | -13.91M |
| Investing Cash Flow | -63.67M | -20.70M | -83.86M | -1.12M | -55.02M | -4.27M |
| Financing Cash Flow | 57.56M | -2.50M | -1.65M | -15.22M | 44.09M | -168.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | kr619.32M | 26.44 | 22.29% | 0.64% | 27.82% | 305.33% | |
54 Neutral | kr454.12M | ― | ― | ― | 19.18% | 48.44% | |
46 Neutral | kr283.81M | ― | -11.28% | ― | 77.78% | -1.35% | |
41 Neutral | kr139.00M | 48.60 | ― | ― | 12.09% | ― | |
38 Underperform | kr1.16B | -27.53 | ― | ― | 20.43% | 61.67% | |
36 Underperform | €3.64M | -2.56 | ― | ― | ― | ― |