Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
247.51M | 416.40M | 92.20M | 103.58M | 52.45M | 45.70M | Gross Profit |
167.46M | 309.10M | 275.30M | -15.03M | -18.07M | -21.91M | EBIT |
-8.20M | 4.20M | 24.12M | -16.37M | -18.01M | -21.87M | EBITDA |
5.53M | 17.00M | -2.48M | -2.92M | -7.71M | -11.77M | Net Income Common Stockholders |
4.68M | 12.90M | -29.10M | -18.27M | -19.10M | -19.03M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
35.80M | 33.90M | 4.52M | 10.12M | 28.38M | 52.34M | Total Assets |
304.40M | 298.80M | 149.26M | 163.05M | 198.66M | 113.11M | Total Debt |
31.20M | 28.60M | 31.73M | 39.28M | 55.59M | 23.24M | Net Debt |
-4.60M | -5.30M | 27.21M | 29.16M | 27.22M | -29.10M | Total Liabilities |
186.70M | 180.80M | 59.30M | 69.65M | 86.99M | 44.54M | Stockholders Equity |
117.70M | 118.00M | 89.97M | 93.40M | 111.67M | 68.57M |
Cash Flow | Free Cash Flow | ||||
-1.09M | 7.70M | -8.75M | -3.04M | -22.47M | -18.18M | Operating Cash Flow |
3.74M | 7.70M | -3.06M | -1.92M | -13.04M | -13.91M | Investing Cash Flow |
-19.79M | -20.70M | -5.59M | -1.12M | -55.02M | -4.27M | Financing Cash Flow |
-3.75M | -2.50M | 3.05M | -15.22M | 44.09M | -168.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
67 Neutral | kr293.77M | 20.54 | 12.22% | ― | 351.52% | ― | |
62 Neutral | kr181.62M | 734.90 | 0.26% | ― | 5.04% | ― | |
57 Neutral | $1.07B | 26.57 | -27.06% | 10.23% | 10.83% | -5.54% | |
48 Neutral | kr291.09M | ― | -11.03% | ― | -24.55% | -828.71% | |
43 Neutral | kr131.34M | ― | -162.03% | ― | ― | 54.72% |