Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 71.98M | 67.61M | 61.11M | 70.42M | 53.71M | 52.81M |
Gross Profit | 34.12M | 30.52M | 58.94M | 21.27M | 38.07M | 40.06M |
EBITDA | 11.66M | 5.67M | -15.61M | 653.00K | -11.45M | -10.96M |
Net Income | -365.00K | -6.16M | -27.59M | -8.79M | -17.10M | -13.85M |
Balance Sheet | ||||||
Total Assets | 55.91M | 56.24M | 54.50M | 61.67M | 47.34M | 45.42M |
Cash, Cash Equivalents and Short-Term Investments | 662.00K | 356.00K | 856.00K | 4.67M | 12.48M | 952.00K |
Total Debt | 6.88M | 13.92M | 18.23M | 18.66M | 7.50M | 5.03M |
Total Liabilities | 40.13M | 48.37M | 53.02M | 55.80M | 32.48M | 25.78M |
Stockholders Equity | 15.78M | 7.87M | 1.48M | 5.88M | 14.65M | 19.64M |
Cash Flow | ||||||
Free Cash Flow | -1.44M | -9.51M | -38.44M | -18.98M | -4.99M | -10.47M |
Operating Cash Flow | 16.85M | 8.63M | -20.66M | -2.35M | 2.13M | -3.95M |
Investing Cash Flow | -15.95M | -18.15M | -17.78M | -16.62M | -7.12M | -6.52M |
Financing Cash Flow | -524.00K | 9.01M | 34.63M | 11.16M | 16.52M | 5.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
60 Neutral | 843.65M | 35.47 | 20.17% | 0.47% | 30.59% | 2990.29% | |
56 Neutral | 303.73M | -21.59 | 10.93% | ― | 77.78% | 0.00% | |
47 Neutral | kr157.87M | ― | ― | 17.33% | 98.59% | ||
44 Neutral | 324.32M | -19.32 | -70.54% | ― | 23.24% | 55.65% | |
40 Underperform | 1.43B | -33.85 | 89.17% | ― | 20.75% | 61.27% | |
36 Underperform | 3.86M | -2.56 | 0.00% | ― | 0.00% | 0.00% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |