| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 71.98M | 67.61M | 61.11M | 70.42M | 53.71M | 52.81M |
| Gross Profit | 34.12M | 30.52M | 58.94M | 21.27M | 38.07M | 40.06M |
| EBITDA | 11.66M | 5.67M | -15.61M | 653.00K | -11.45M | -10.96M |
| Net Income | -365.00K | -6.16M | -27.59M | -8.79M | -17.10M | -13.85M |
Balance Sheet | ||||||
| Total Assets | 55.91M | 56.24M | 54.50M | 61.67M | 47.34M | 45.42M |
| Cash, Cash Equivalents and Short-Term Investments | 662.00K | 356.00K | 856.00K | 4.67M | 12.48M | 952.00K |
| Total Debt | 6.88M | 13.92M | 18.23M | 18.66M | 7.50M | 5.03M |
| Total Liabilities | 40.13M | 48.37M | 53.02M | 55.80M | 32.48M | 25.78M |
| Stockholders Equity | 15.78M | 7.87M | 1.48M | 5.88M | 14.65M | 19.64M |
Cash Flow | ||||||
| Free Cash Flow | -1.44M | -9.51M | -38.44M | -18.98M | -4.99M | -10.47M |
| Operating Cash Flow | 16.85M | 8.63M | -20.66M | -2.35M | 2.13M | -3.95M |
| Investing Cash Flow | -15.95M | -18.15M | -17.78M | -16.62M | -7.12M | -6.52M |
| Financing Cash Flow | -524.00K | 9.01M | 34.63M | 11.16M | 16.52M | 5.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | kr619.32M | 26.44 | 22.29% | 0.64% | 27.82% | 305.33% | |
54 Neutral | kr454.12M | ― | ― | ― | 19.18% | 48.44% | |
46 Neutral | kr283.81M | ― | -11.28% | ― | 77.78% | -1.35% | |
41 Neutral | kr139.00M | 48.95 | ― | ― | 12.09% | ― | |
38 Underperform | kr1.16B | -27.53 | ― | ― | 20.43% | 61.67% | |
36 Underperform | €3.64M | -2.56 | ― | ― | ― | ― |