| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 54.04M | 51.09M | 43.91M | 36.29M | 29.42M | 20.64M |
| Gross Profit | -21.04M | -14.31M | 10.64M | 620.00K | 36.56M | 25.22M |
| EBITDA | 1.73M | 1.29M | -4.35M | -25.52M | -33.74M | -42.68M |
| Net Income | -15.27M | -15.31M | -23.37M | -31.96M | -38.76M | -52.33M |
Balance Sheet | ||||||
| Total Assets | 63.97M | 69.42M | 60.79M | 62.42M | 59.85M | 93.78M |
| Cash, Cash Equivalents and Short-Term Investments | 13.80M | 14.90M | 8.43M | 5.44M | 6.22M | 28.30M |
| Total Debt | 7.49M | 10.88M | 33.83M | 19.50M | 17.18M | 13.59M |
| Total Liabilities | 43.64M | 47.42M | 63.52M | 48.62M | 38.50M | 34.54M |
| Stockholders Equity | 20.33M | 21.99M | -2.73M | 13.80M | 21.35M | 59.24M |
Cash Flow | ||||||
| Free Cash Flow | 996.00K | 6.68M | -9.50M | -22.90M | -37.38M | -51.13M |
| Operating Cash Flow | 7.48M | 7.09M | 1.95M | -8.38M | -25.41M | -41.67M |
| Investing Cash Flow | -12.62M | -12.53M | -11.45M | -14.00M | 2.15M | -9.70M |
| Financing Cash Flow | 11.25M | 11.81M | 12.37M | 21.57M | 938.00K | 56.28M |