| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 51.09M | 43.91M | 36.29M | 29.42M | 20.64M |
| Gross Profit | -14.31M | 10.64M | 620.00K | 36.56M | 25.22M |
| EBITDA | 1.29M | -4.35M | -25.52M | -33.74M | -42.68M |
| Net Income | -15.31M | -23.37M | -31.96M | -38.76M | -52.33M |
Balance Sheet | |||||
| Total Assets | 69.42M | 60.79M | 62.42M | 59.85M | 93.78M |
| Cash, Cash Equivalents and Short-Term Investments | 14.90M | 8.43M | 5.44M | 6.22M | 28.30M |
| Total Debt | 10.88M | 33.83M | 19.50M | 17.18M | 13.59M |
| Total Liabilities | 47.42M | 63.52M | 48.62M | 38.50M | 34.54M |
| Stockholders Equity | 21.99M | -2.73M | 13.80M | 21.35M | 59.24M |
Cash Flow | |||||
| Free Cash Flow | 6.68M | -9.50M | -22.90M | -37.38M | -51.13M |
| Operating Cash Flow | 7.09M | 1.95M | -8.38M | -25.41M | -41.67M |
| Investing Cash Flow | -12.53M | -11.45M | -14.00M | 2.15M | -9.70M |
| Financing Cash Flow | 11.81M | 12.37M | 21.57M | 938.00K | 56.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | kr607.01M | 52.29 | 22.29% | 0.48% | 27.82% | 305.33% | |
50 Neutral | kr426.99M | -26.07 | ― | ― | 19.18% | 48.44% | |
50 Neutral | kr1.55B | 174.76 | ― | ― | 20.43% | 61.67% | |
40 Underperform | €727.43K | -3.26 | 277.20% | ― | ― | ― |