| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 49.93M | 43.91M | 36.29M | 29.42M | 20.64M | 21.90M |
| Gross Profit | 17.09M | 10.64M | 620.00K | 36.56M | 25.22M | 24.91M |
| EBITDA | 3.41M | -4.35M | -25.52M | -33.74M | -42.68M | -29.53M |
| Net Income | -14.15M | -23.37M | -31.96M | -38.76M | -52.33M | -45.06M |
Balance Sheet | ||||||
| Total Assets | 70.66M | 60.79M | 62.42M | 59.85M | 93.78M | 85.09M |
| Cash, Cash Equivalents and Short-Term Investments | 19.34M | 8.43M | 5.44M | 6.22M | 28.30M | 23.32M |
| Total Debt | 12.97M | 33.83M | 19.50M | 17.18M | 13.59M | 5.82M |
| Total Liabilities | 44.11M | 63.52M | 48.62M | 38.50M | 34.54M | 39.63M |
| Stockholders Equity | 26.55M | -2.73M | 13.80M | 21.35M | 59.24M | 45.46M |
Cash Flow | ||||||
| Free Cash Flow | -7.45M | -9.50M | -22.90M | -37.38M | -51.13M | -40.38M |
| Operating Cash Flow | 5.14M | 1.95M | -8.38M | -25.41M | -41.67M | -28.14M |
| Investing Cash Flow | -12.44M | -11.45M | -14.00M | 2.15M | -9.70M | 19.52M |
| Financing Cash Flow | 23.03M | 12.37M | 21.57M | 938.00K | 56.28M | 21.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | €650.99M | 27.79 | 22.29% | 0.62% | 27.82% | 305.33% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
46 Neutral | kr456.98M | ― | ― | ― | 19.18% | 48.44% | |
37 Underperform | kr1.16B | -27.53 | ― | ― | 20.43% | 61.67% | |
36 Underperform | €3.64M | -2.56 | ― | ― | ― | ― |