Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 216.92M | 191.66M | 160.61M | 149.41M | 134.04M | 140.16M |
Gross Profit | 169.79M | 149.99M | 128.67M | 121.67M | 114.85M | 122.36M |
EBITDA | 46.02M | 31.46M | -24.16M | -79.75M | -65.65M | -54.69M |
Net Income | -35.21M | -55.98M | -65.35M | -112.83M | -91.14M | -81.24M |
Balance Sheet | ||||||
Total Assets | 331.57M | 359.23M | 299.36M | 291.15M | 291.54M | 382.88M |
Cash, Cash Equivalents and Short-Term Investments | 54.09M | 83.21M | 38.66M | 42.41M | 49.89M | 143.19M |
Total Debt | 185.87M | 244.65M | 313.26M | 288.56M | 241.16M | 231.13M |
Total Liabilities | 371.06M | 443.45M | 528.24M | 454.69M | 345.26M | 370.81M |
Stockholders Equity | -39.48M | -84.19M | -228.88M | -163.53M | -53.72M | 12.07M |
Cash Flow | ||||||
Free Cash Flow | -29.50M | -37.26M | -28.67M | -61.09M | -95.73M | -30.15M |
Operating Cash Flow | 11.82M | 4.55M | 13.31M | -24.70M | -56.32M | 24.15M |
Investing Cash Flow | -41.46M | -42.05M | -41.86M | -37.11M | -42.38M | -54.30M |
Financing Cash Flow | -46.18M | 82.05M | 24.80M | 54.34M | 5.39M | 102.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
60 Neutral | 843.65M | 36.54 | 20.17% | 0.46% | 30.59% | 2990.29% | |
44 Neutral | 324.32M | -19.32 | -70.54% | ― | 23.24% | 55.65% | |
40 Underperform | kr1.43B | ― | ― | 20.75% | 61.27% | ||
36 Underperform | 3.86M | -2.56 | 0.00% | ― | 0.00% | 0.00% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |