| Breakdown | TTM | Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 31.65M | 27.91M | 23.38M | 23.37M | 21.18M | 21.89M |
| Gross Profit | 7.53M | 12.37M | 8.85M | 9.69M | 15.76M | 16.49M |
| EBITDA | 9.46M | 8.91M | 7.51M | 7.66M | 6.02M | 1.50M |
| Net Income | 172.87K | -554.50K | -2.21M | -768.32K | -1.75M | -6.79M |
Balance Sheet | ||||||
| Total Assets | 44.04M | 43.38M | 40.59M | 40.26M | 40.09M | 41.79M |
| Cash, Cash Equivalents and Short-Term Investments | 959.99K | 1.20M | 267.80K | 714.83K | 421.55K | 281.80K |
| Total Debt | 8.34M | 7.07M | 7.66M | 7.07M | 6.96M | 8.76M |
| Total Liabilities | 14.58M | 12.65M | 19.82M | 18.32M | 17.63M | 18.71M |
| Stockholders Equity | 29.45M | 30.72M | 20.76M | 21.93M | 22.45M | 23.07M |
Cash Flow | ||||||
| Free Cash Flow | 5.99M | 4.81M | -1.23M | -661.85K | 861.55K | -102.44K |
| Operating Cash Flow | 8.27M | 4.89M | 5.45M | 6.08M | 5.28M | 3.49M |
| Investing Cash Flow | -13.83M | -8.94M | -7.71M | -6.74M | -4.43M | -3.55M |
| Financing Cash Flow | 6.25M | 4.98M | 1.81M | 956.67K | -705.30K | 39.24K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | kr129.08M | 29.95 | ― | ― | 12.09% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | kr43.16M | -16.29 | ― | ― | 17.10% | -267.16% | |
55 Neutral | kr655.39M | 40.46 | 22.29% | 0.48% | 27.82% | 305.33% | |
50 Neutral | kr1.81B | 497.96 | ― | ― | 20.43% | 61.67% | |
42 Neutral | kr45.20M | -0.44 | ― | ― | -36.24% | 42.01% | |
40 Underperform | €1.94M | ― | ― | ― | ― | ― |