| Breakdown | TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 24.04M | 23.38M | 23.37M | 21.18M | 21.89M | 27.37M |
| Gross Profit | 8.94M | 8.85M | 9.69M | 15.76M | 16.49M | 20.22M |
| EBITDA | 6.64M | 7.51M | 7.66M | 6.02M | 1.50M | 4.68M |
| Net Income | -4.09M | -2.21M | -768.32K | -1.75M | -6.79M | -1.84M |
Balance Sheet | ||||||
| Total Assets | 42.52M | 40.59M | 40.26M | 40.09M | 41.79M | 52.57M |
| Cash, Cash Equivalents and Short-Term Investments | 896.38K | 267.80K | 714.83K | 421.55K | 281.80K | 293.71K |
| Total Debt | 7.21M | 7.66M | 7.07M | 6.96M | 8.76M | 6.97M |
| Total Liabilities | 12.27M | 19.82M | 18.32M | 17.63M | 18.71M | 22.03M |
| Stockholders Equity | 30.25M | 20.76M | 21.93M | 22.45M | 23.07M | 30.53M |
Cash Flow | ||||||
| Free Cash Flow | 2.57M | -1.23M | -661.85K | 861.55K | -102.44K | -6.01M |
| Operating Cash Flow | 2.60M | 5.45M | 6.08M | 5.28M | 3.49M | 5.19M |
| Investing Cash Flow | -8.33M | -7.71M | -6.74M | -4.43M | -3.55M | -11.03M |
| Financing Cash Flow | 6.18M | 1.81M | 956.67K | -705.30K | 39.24K | 5.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | kr619.32M | 26.44 | 22.29% | 0.64% | 27.82% | 305.33% | |
56 Neutral | kr60.57M | ― | ― | ― | 17.10% | -267.16% | |
41 Neutral | kr54.68M | ― | -219.33% | ― | -45.91% | -174.28% | |
41 Neutral | kr139.00M | 48.95 | ― | ― | 12.09% | ― | |
38 Underperform | kr1.16B | -27.53 | ― | ― | 20.43% | 61.67% | |
36 Underperform | €3.64M | -2.56 | ― | ― | ― | ― |