| Breakdown | TTM | Dec 2024 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 27.91M | ― | 27.91M | 23.38M | 23.37M | 21.18M |
| Gross Profit | 12.37M | ― | 12.37M | 8.85M | 9.69M | 15.76M |
| EBITDA | 8.91M | ― | 8.91M | 7.51M | 7.66M | 6.02M |
| Net Income | -554.51K | ― | -554.50K | -2.21M | -768.32K | -1.75M |
Balance Sheet | ||||||
| Total Assets | 43.38M | ― | 43.38M | 40.59M | 40.26M | 40.09M |
| Cash, Cash Equivalents and Short-Term Investments | 1.20M | ― | 1.20M | 267.80K | 714.83K | 421.55K |
| Total Debt | 7.07M | ― | 7.07M | 7.66M | 7.07M | 6.96M |
| Total Liabilities | 12.65M | ― | 12.65M | 19.82M | 18.32M | 17.63M |
| Stockholders Equity | 30.72M | ― | 30.72M | 20.76M | 21.93M | 22.45M |
Cash Flow | ||||||
| Free Cash Flow | 4.81M | ― | 4.81M | -1.23M | -661.85K | 861.55K |
| Operating Cash Flow | 4.89M | ― | 4.89M | 5.45M | 6.08M | 5.28M |
| Investing Cash Flow | -8.94M | ― | -8.94M | -7.71M | -6.74M | -4.43M |
| Financing Cash Flow | 4.98M | ― | 4.98M | 1.81M | 956.67K | -705.30K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | kr66.25M | -24.44 | ― | ― | 17.10% | -267.16% | |
63 Neutral | kr844.53M | 36.05 | 22.29% | 0.48% | 27.82% | 305.33% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
51 Neutral | kr141.98M | 48.25 | ― | ― | 12.09% | ― | |
45 Neutral | kr1.51B | -34.75 | ― | ― | 20.43% | 61.67% | |
40 Underperform | €2.27M | ― | ― | ― | ― | ― | |
39 Underperform | kr48.94M | -0.40 | ― | ― | -36.24% | 42.01% |