| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 23.21M | 30.07M | 43.01M | 69.36M | 71.73M | 70.55M |
| Gross Profit | 11.78M | 14.36M | 27.04M | 42.90M | 38.58M | 38.16M |
| EBITDA | -56.42M | -53.76M | 38.95M | -21.92M | -24.86M | -113.23M |
| Net Income | -94.75M | -55.78M | -84.24M | -30.90M | -40.22M | -128.27M |
Balance Sheet | ||||||
| Total Assets | 99.92M | 144.82M | 143.62M | 238.73M | 239.07M | 225.06M |
| Cash, Cash Equivalents and Short-Term Investments | 213.00K | 30.67M | 2.62M | 1.72M | 3.88M | 2.13M |
| Total Debt | 16.04M | 4.64M | 24.29M | 72.17M | 41.64M | 5.32M |
| Total Liabilities | 89.61M | 64.70M | 84.28M | 147.08M | 106.33M | 69.30M |
| Stockholders Equity | 10.31M | 80.13M | 59.33M | 111.00M | 144.51M | 158.86M |
Cash Flow | ||||||
| Free Cash Flow | -80.58M | -51.96M | -40.00M | -32.33M | -46.33M | -68.22M |
| Operating Cash Flow | -60.94M | -43.98M | -40.73M | -27.95M | -39.02M | -61.60M |
| Investing Cash Flow | -22.50M | -12.44M | -1.13M | -2.27M | -7.01M | -7.27M |
| Financing Cash Flow | 107.69M | 84.44M | 28.16M | 27.70M | 47.53M | 50.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | kr64.74M | -24.44 | ― | ― | 17.10% | -267.16% | |
63 Neutral | kr858.60M | 36.65 | 22.29% | 0.48% | 27.82% | 305.33% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
51 Neutral | kr137.02M | 48.25 | ― | ― | 12.09% | ― | |
46 Neutral | kr459.83M | -26.72 | ― | ― | 19.18% | 48.44% | |
40 Underperform | €2.27M | ― | ― | ― | ― | ― | |
39 Underperform | kr52.25M | -0.40 | ― | ― | -36.24% | 42.01% |