| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.68B | 4.86B | 4.85B | 4.76B | 3.52B |
| Gross Profit | 1.11B | 1.21B | 1.09B | 1.05B | 811.43M |
| EBITDA | 383.10M | 520.49M | 484.63M | 478.87M | 348.87M |
| Net Income | 122.70M | 219.88M | 172.65M | 191.26M | 117.13M |
Balance Sheet | |||||
| Total Assets | 4.42B | 4.48B | 4.04B | 4.24B | 3.39B |
| Cash, Cash Equivalents and Short-Term Investments | 458.00M | 813.52M | 547.90M | 505.68M | 463.93M |
| Total Debt | 478.70M | 483.46M | 468.27M | 731.24M | 724.10M |
| Total Liabilities | 3.38B | 3.30B | 3.04B | 3.32B | 2.68B |
| Stockholders Equity | 1.04B | 1.17B | 1.01B | 919.53M | 710.61M |
Cash Flow | |||||
| Free Cash Flow | 334.20M | 492.85M | 486.70M | 413.25M | 253.82M |
| Operating Cash Flow | 374.40M | 524.07M | 532.04M | 454.26M | 303.57M |
| Investing Cash Flow | -337.50M | -26.51M | -51.93M | -194.62M | -404.62M |
| Financing Cash Flow | -356.70M | -247.15M | -430.06M | -247.39M | 74.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | kr1.42B | 20.39 | 15.90% | 1.13% | 10.92% | -2.56% | |
62 Neutral | kr2.73B | 24.25 | 14.35% | 2.13% | -4.36% | -31.55% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | kr1.18B | 17.36 | 23.47% | 6.29% | 4.00% | -12.08% | |
58 Neutral | kr2.92B | -11.31 | 2.38% | 2.03% | -9.85% | -38.24% | |
50 Neutral | kr1.89B | -22.97 | ― | ― | -5.00% | -1757.14% | |
43 Neutral | kr320.73M | 35.36 | 1.19% | ― | 13.21% | -97.19% |