| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.22B | 1.13B | 1.14B | 1.15B | 921.89M | 851.38M |
| Gross Profit | 316.00M | 286.00M | 180.60M | 358.18M | 146.28M | 115.45M |
| EBITDA | 151.50M | 137.60M | 108.70M | 160.44M | 85.07M | 70.06M |
| Net Income | 79.70M | 83.30M | 60.50M | 103.30M | 45.29M | 22.91M |
Balance Sheet | ||||||
| Total Assets | 908.50M | 885.30M | 632.60M | 622.98M | 559.72M | 512.20M |
| Cash, Cash Equivalents and Short-Term Investments | 79.20M | 77.70M | 48.90M | 83.39M | 54.24M | 46.39M |
| Total Debt | 339.60M | 303.00M | 171.00M | 100.03M | 104.52M | 115.08M |
| Total Liabilities | 643.00M | 623.10M | 452.40M | 395.03M | 365.11M | 346.31M |
| Stockholders Equity | 220.00M | 232.50M | 156.70M | 194.95M | 174.32M | 125.99M |
Cash Flow | ||||||
| Free Cash Flow | 11.00M | -11.70M | 62.90M | 150.93M | 75.50M | 67.72M |
| Operating Cash Flow | 11.30M | -7.20M | 67.80M | 151.71M | 77.66M | 69.18M |
| Investing Cash Flow | -71.90M | -18.50M | -2.10M | -4.47M | -7.36M | -3.17M |
| Financing Cash Flow | -14.20M | 61.70M | -100.20M | -118.09M | -62.45M | -47.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | €2.10B | 28.59 | 15.90% | 1.14% | 10.92% | -2.56% | |
67 Neutral | kr788.44M | 16.33 | ― | 3.74% | -4.42% | -6.27% | |
66 Neutral | €1.19B | 15.79 | ― | 6.08% | 4.00% | -12.19% | |
63 Neutral | kr2.69B | 17.08 | 14.35% | 2.37% | -4.36% | -31.55% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | €3.20B | 32.71 | 2.38% | 3.38% | -9.85% | -38.24% | |
54 Neutral | kr377.22M | 139.72 | 1.19% | 8.45% | 13.21% | -97.19% |