| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.19B | 1.21B | 1.13B | 1.14B | 1.15B | 921.89M |
| Gross Profit | 103.70M | 44.00M | 286.00M | 180.60M | 358.18M | 146.28M |
| EBITDA | 74.10M | 78.60M | 137.60M | 113.40M | 158.34M | 88.06M |
| Net Income | 5.30M | 10.90M | 83.30M | 60.50M | 103.30M | 45.29M |
Balance Sheet | ||||||
| Total Assets | 871.00M | 835.80M | 885.30M | 632.60M | 622.98M | 559.72M |
| Cash, Cash Equivalents and Short-Term Investments | 62.70M | 63.50M | 77.70M | 48.90M | 83.39M | 54.24M |
| Total Debt | 326.90M | 328.50M | 303.00M | 171.00M | 100.03M | 104.52M |
| Total Liabilities | 608.90M | 576.00M | 623.10M | 452.40M | 395.03M | 365.11M |
| Stockholders Equity | 210.70M | 212.70M | 232.50M | 156.70M | 194.95M | 174.32M |
Cash Flow | ||||||
| Free Cash Flow | 31.30M | 36.90M | -11.70M | 62.90M | 150.93M | 75.50M |
| Operating Cash Flow | 32.50M | 37.90M | -7.20M | 67.80M | 151.71M | 77.66M |
| Investing Cash Flow | -52.70M | -70.30M | -18.50M | -2.10M | -4.47M | -7.36M |
| Financing Cash Flow | -20.30M | 19.20M | 61.70M | -100.20M | -118.09M | -62.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | kr3.58B | 8.07 | 14.35% | 2.13% | -3.72% | -23.68% | |
77 Outperform | kr1.15B | 14.38 | 23.47% | 6.29% | 12.85% | -12.78% | |
74 Outperform | kr774.27M | 15.99 | ― | 3.83% | -4.22% | -2.12% | |
66 Neutral | kr1.54B | 10.90 | 15.90% | 1.13% | 6.46% | 46.26% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | kr2.50B | 24.21 | 2.38% | 2.03% | -9.43% | -451.25% | |
50 Neutral | kr247.84M | 70.30 | 1.19% | ― | 1.60% | -93.89% |